EARNINGS CALL 4Q14 Earnings Call – 2Q15 Call de Resultados 4T14 JULY 24, 2015 KLBN11 ECONOMIC SCENARIO PIB ABPO* IBÁ** Average exchange Kraftliner 3,17 579 2,35 Focus`s Estimation of 23/10/2015 2015 (Jan-Sep) *Associação Brasileira de Papel Ondulado (ABPO) **Instituto Brasileiro de Árvore (IBÁ) 2015 (Jan-Ago) 2014 557 2015 (Jan-Sep) 2014 Financeiro e RI 2015 (Jan-Sep) HIGHLIGHTS NET REVENUE R$1,446 million EXPORT VOLUME 8% growth ADJUSTED EBITDA R$520 million INVESTMENTS R$1.1 billion PUMA PROJECT 87% complete Net revenue of R$1,446 million, 13% up on 3Q14. Year-to-date net revenue came to R$4,092 million, also 13% more than in 9M14. Export sales volume came to 154 thousand tonnes, 8% up on 3Q14 and 11% up on 2Q15, underlining Klabin’s flexibility in a scenario of a weakened Brazilian economy. Adjusted EBITDA of R$520 million in the quarter, 15% higher than in the same period last year, with an EBITDA margin of 36%, versus 35% in 3Q14. In the first nine months, adjusted EBITDA totaled R$1,372 million, 13% more than in 9M14. Given the acceleration of the Puma Project disbursements, investments amounted to R$1,113 million in 3Q15, R$970 million of which in the new pulp mill. The works for Klabin’s new 1.5 million tonnes p.a. pulp mill closed 3Q15 87% complete, with 70% of the investments already disbursed. SALES Sales volume (excluding wood – tsd tonnes) -1% 467 31% Net Revenue (R$ million) 1,450 463 33% 1,282 33% 24% 69% 3Q14 Domestic Market 67% 76% 3Q15 3Q14 Exports 67% 3Q15 EBITDA GROWTH 17º CONSECUTIVE QUARTER GROWTH .0 .5 1.7 1.7 1.7 1,089 922 .5 939 .0 1,027 .5 1.7 1,180 1.7 1.7 1.7 1.7 1.7 1.7 1.8 1.8 1.8 1.8 1.8 1.8 1.8 1,881 1,812 1,755 1,718 1,652 1,627 1,602 1,562 1,504 1,424 .0 1,286 .5 1,351 .0 1,452 EBITDA GROWTH 1.8 .0 .5 - Jun-11 Sep-11 Dec-11Mar-12Jun-12 Sep-12 Dec-12Mar-13Jun-13 Sep-13 Dec-13Mar-14Jun-14 Sep-14 Dec-14Mar-15Jun-15 Sep-15 CASH BALANCE AND DEBT NET DEBT AND LEVERAGE 0 6,2 0 Gross Debt Cash Net Debt 4,5 4,2 4,6 0 Net Debt/EBITDA (R$) 8.144 7.440 1,8 Mar-15 1,7 2,3 5.242 3.985 Dec-13 1,7 Dec-14 3.595 Sep-13 Net Debt (R$ million) 1,7 4.028 3.437 Jun-13 Mar-13 0 3.136 0 2,7 Sep-14 2,4 3,3 2,4 2.824 2,2 2,3 2,6 Jun-14 2,2 2,4 2.711 0 2,2 2,4 Mar-14 0 3,8 3,0 Jun-15 0 11.614 0 in 06/30/15 R$ 13.3 billion R$ 5.2 billion R$ 8.1 billion Net Debt/EBITDA (US$) Sep-15 0 7, 6, 6, 5, 5, 4, 4, 3, 3, 2, 2, 1, 1, 0, 0, CAPEX R$ milhões 3T15 9M15 Florestal 26 70 Continuidade operacional 88 234 Projetos especiais e expansões 29 101 970 2.858 1.113 3.263 Projeto Puma Total Projetos de expansão em curso Projeto Puma Capacidade Adicional 1,5 milhão de toneldas Total investido no projeto R$ 5.199 milhões Avanço físico de 87% até setembro/15 Thank You! k l a b i n . c o m . b r