(67$'2'(6(5*,3(
35()(,785$081,&,3$/'($5$&$-8
6(&5(7$5,$081,&,3$/'(),1$1d$6
APRESENTAÇÃO
$UDFDMXGH-DQHLURGH
6HQKRU3UHIHLWR
$SUHVHQWDPRVD9RVVD([FHOrQFLDR5HODWyULR5HVXPLGRGD([HFXomR2UoDPHQWiULD
UHIHUHQWHDRžELPHVWUH1RYHPEURH'H]HPEURGH
$/HL&RPSOHPHQWDUQžGHGHPDLRGHTXHVHUHIHUHjVQRUPDVGHILQDQoDVS~EOLFDVYRO
WDGDVSDUDUHVSRQVDELOLGDGHQDJHVWmRILVFDOHVWDEHOHFHDVQRUPDVSDUDHODERUDomRHSXEOLFDomRGR
55(25HODWyULR5HVXPLGRGD([HFXomR2UoDPHQWiULD
25HODWyULR5HVXPLGRGD([HFXomR2UoDPHQWiULDFRQVRDQWHGHWHUPLQDDVXSUDFLWDGD/HLGH5HVSRQ
VDELOLGDGH)LVFDOFRQWpPDVVHJXLQWHVLQIRUPDo}HVEDODQoRRUoDPHQWiULRH[HFXomRGDUHFHLWDHGHVSH
VDDSXUDomRGDUHFHLWDFRUUHQWHOtTXLGDUHFHLWDHGHVSHVDVSUHYLGHQFLiULDVUHVXOWDGRSULPiULRHQRPLQDO
UHVWRVDSDJDUHRXWURV
$VGHPRQVWUDo}HVTXHFRPS}HPRPHQFLRQDGRGRFXPHQWRVmRFRQVROLGDGDVHDYDOLDGDVTXDQWRj
FRQVLVWrQFLDGRVGDGRVQHODVFRQWLGRVQRkPELWRGHVWD6HFUHWDULD
&RPHIHLWRGHWHUPLQDDPHVPD/HLTXHR5HODWyULRGHTXHVHWUDWDGHYHUiVHUSXEOLFDGRHGLVSRQLELOL]D
GRDRDFHVVRS~EOLFRDWpWULQWDGLDVDSyVRHQFHUUDPHQWRGRSHUtRGRDTXHFRUUHVSRQGHUSUD]RHVWH
TXHSDUDRVH[WRELPHVWUHVHHQFHUUDHPGH-DQHLURGH
(VWHUHODWyULRIRLHODERUDGRGHDFRUGRFRPD3RUWDULDQžGHGH$JRVWRGHGD671
$VVLPVHQGRHFRPRREMHWLYRGHGDUILHOFXPSULPHQWRjGHWHUPLQDomROHJDOFXMDILQDOLGDGHSUHFtSXD
FRQVLVWHQDSUHVHUYDomRGRSULQFtSLRFRQVWLWXFLRQDOGHSXEOLFLGDGHVXEPHWHPRVD9RVVD([FHOrQFLDR
LQFOXVR5HODWyULR5HVXPLGRGD([HFXomR2UoDPHQWiULDGR3RGHU0XQLFtSDO
$WHQFLRVDPHQWH
1Ë/6211$6&,0(172/,0$
6HFUHWiULR0XQLFLSDOGH)LQDQoDV
([FHOHQWtVVLPR6HQKRU3UHIHLWR
0$5&(/2'e'$
3UHIHLWRGH$UDFDMX
(67$'2'(6(5*,3(
35()(,785$081,&,3$/'($5$&$-8
5(/$7Ï5,25(680,'2'$(;(&8d­225d$0(17È5,$
BALANÇO ORÇAMENTÁRIO CONSOLIDADO
'HILQLGRQD/HLQžGHGH0DUoRGH
25d$0(172),6&$/('$6(*85,'$'(62&,$/
3(5Ë2'2'(5()(5Ç1&,$-$1'(=ž%,0(675(
35(9,6­2
5(&(,7$6
,1,&,$/
5(&(,7$6&255(17(6
-8526((1&$5*26'$'Ë9,'$
2875$6'(63(6$6&255(17(6
'(63(6$6'(&$3,7$/
,19(67,0(1726
,19(56®(6),1$1&(,5$6
$0257,=$d­2'$'Ë9,'$
5(6(59$'(&217,*Ç1&,$
$7e2%,0
M
12%,0
L
'(63(6$/Ë48,'$'$6
$7e2%,0
K
'(63(6$6(03(1+$'$6
IGH
H
12%,0
J
727$/,,,,9
)RQWH6(),1',)',&21
68%727$/'$6'(63(6$6,,,
683(5È9,7,9
'27$d­2
$78$/,=$'$
&5e',726
$',&,21$,6
6$/'2$
5($/,=$5
DF
FD
G
$WpR%LPHVWH
F
ED
'27$d­2
,1,&,$/
1R%LPHVWUH
E
50LOKDUHV
5(&(,7$65($/,=$'$
23(5$d­2'(&5e',72
2SHUDomRGH&UpGLWR,QWHUQD
$/,(1$d­2'(%(16
$OLHQDomRGH%HQV0yYHLV
$OLHQDomRGH%HQV,PyYHLV
75$16)(5Ç1&,$6'(&$3,7$/
7UDQVIHUrQFLDVGH&RQYrQLRV
'('8d­2'$5(&(,7$3$5$)250$d­2'2)81'()
68%727$/'$65(&(,7$6,
'e),&,7,,
727$/,,,
3(662$/((1&$5*2662&,$,6
5(&(,7$6'(&$3,7$/
'(63(6$6&255(17(6
$78$/,=$'$
D
5(&(,7$75,%87È5,$
,PSRVWRV
7D[DV
5(&(,7$'(&2175,%8,d®(6
&RQWULEXLo}HV6RFLDLV
&RQWULEXLo}HV(FRQ{PLFDV
5(&(,7$3$75,021,$/
5HFHLWDV,PRELOLiULDV
5HFHLWDVGH9DORUHV0RELOLiULRV
2XWUDV5HFHLWDV3DWULPRQLDLV
5(&(,7$'(6(59,d26
5HFHLWDGH6HUYLoRV
75$16)(5Ç1&,$6&255(17(6
7UDQVIHUrQFLDV,QWHUJRYHUQDPHQWDLV
7UDQVIHUrQFLDVGH&RQYrQLRV
2875$65(&(,7$6&255(17(6
0XOWDVH-XURVGH0RUD
5HFHLWDGD'tYLGD$WLYD
5HFHLWDV&RUUHQWHV'LYHUVDV
'(63(6$6
35(9,6­2
6$/'2
MI
IM
',9
$5$&$-8'(-$1(,52'(
0$5&(/2'e'$
35()(,72'($5$&$-8
1Ë/6211$6&,0(172/,0$02$&,5-2$48,0'(6-81,255,&$5'2'(2/,9(,5$181(6$1721,26,/9$52&+$
6(&5(7È5,2'(),1$1d$6
6(&5(7È5,2'(&21752/(,17(512
&217$'25*(5$/6(),1&0&',5(725),1$1&(,52
(67$'2'(6(5*,3(
35()(,785$081,&,3$/'($5$&$-8
GRÁFICO DO BALANÇO ORÇAMENTÁRIO
3(5Ë2'2'(5()(5Ç1&,$-$1'(=ž%,0(675(
35(9,6­2
5($/,=$'
2
6$/'2
(63(&,),&$d­2
5(&(,7$6&255(17(6
5(&(,7$6'(&$3,7$/
'(63(6$6&255(17(6
'(63(6$6'(&$3,7$/
35(9,6­2
5($/,=$'2
6$/'2
(63(&,),&$d­2
5(&(,7$&255(17(6
'(63(6$&255(17(6
5(&(,7$&$3,7$/
35(9,67$
'(63(6$'(&$3,7$/ 5(&(,7$6&255(17(6
727$/'$5(&(,7$
727$/'$'(63(6$
683(5$9,7'(),&,7
)217(6(),1',)
5($/,=$'$
6$/'2
5(&(,7$6'(&$3,7$/
'(63(6$6&255(17(6
'(63(6$6'(&$3,7$/
(67$'2'(6(5*,3(
35()(,785$081,&,3$/'($5$&$-8
5(/$7Ï5,25(680,'2'$(;(&8d­225d$0(17È5,$
BALANÇO ORÇAMENTÁRIO DETALHADO
25d$0(172),6&$/('$6(*85,'$'(62&,$/
3(5Ë2'2'(5()(5Ç1&,$-$1'(=ž%,0(675(
/5)$UWLQFLVR,DOtQHDVDHEGRLQFLVR,,H†ž$QH[R,
5(&(,7$6
5(&(,7$6&255(17(6
5(&(,7$75,%87È5,$
,0326726
,PSRVWR6REUH3DWULP{QLRHD5HQGD
,PSRVWRVD3URSULHGDGHH7HUULWRULDO8UEDQD,378
,PSRVWRVD5HQGDH3URYHQWRVGH4XDOTXHU1DWXUH]D
,PSRVWRGH5HQGD5HWLGRVQDV)RQWHVVRV5HQG7UDEDOKDGRU,5
,PSRVWRGH5HQGD5HWLGRQDV)RQWHVV2XWUDV5HEGLPHQWRV,5
,PSRVWRV7UDQVPLVVmR,QWHU9LYRVGH%HQV,PyYHLV,7%,
,PSRVWRVREUH3URGXomRHD&LUFXODomR
,PSRVWRV6HUYLoRVGH4XDOTXHU1DWXUH]D,66
7$;$6
7D[DGH$XWRUL]DomRGH)XQFLRQDPHQWRGH7UDQVSRUWH
2XWUDV7D[DVSHOR([HUFLFLRGR3RGHUGH3ROLFLD
2XWUDV7D[DVSHOD3UHVWDomRGH6HUYLoRV
35(9,6­2
,1,&,$/
&RQWULEXLomRGH6HUYLGRU3HQVLRQLVWD
&RQWULEXLo}HV(FRQ{PLFDV
&RWD3DUWHGH&RPSHQVDo}HV)LQDQFHLUDV
&RPSHQVDomR)LQDQ&5R\DOWLHV7HUUD
&RPSHQVDomR)LQDQ&5R\DOWLHV3ODWDIRUPD
5(&(,7$3$75,021,$/
5HFHLWDVGH9DORUHV0RELOLiULRV
'LYLGHQGRV
5HPXQHUDomRGH'HSyVLWRV%DQFiULRV
5HPXQHUDomRGH'HSyVLWRVGH5HFXUVRV9LQFXODGRV
5HPXQHUDomRGH'HS%DQF'H5HFXURV9LQFXODGRV5R\DOWLHV
5HPXQHUDomRGH'HS%DQF'H5HFXURV9LQFXODGRV)XQGHI
5HPXQHUDomRGH'HS%DQF'H5HFXURV9LQFXODGRV)XQGR6D~GH
5HPXQHUDomRGH'HS%DQF'H5HFXURV9LQFXODGRV5336
5HPXQHUDomRGH'HS%DQF'H5HFXURV9LQFXODGRV0'(
5HPXQHUDomRGH'HS%DQF'H5HFXURV9LQFXODGRV2XWURV
5HPXQHUDomRGH'HSyVLWRVGH5HFXUVRVQmR9LQFXODGRV
5HPXQHUDomRGH'HS%DQF'H5HFXURV1mR9LQFXODGRV2XWURV
2XWUDV5HFHLWDVGH9DORUHV0RELOLiULRV
2XWUDV5HFHLWDV3DWULPRQLDLV
5(&(,7$'(6(59,d26
6HUYLoRV$GPLQLVWUDWLYRV
6HUYLoRVGH,QVFULo}HVHP&RQFXUVRV3~EOLFRV
6HUYLoRVGH9HQGDGH(GLWDLV
2XWUDV5HFHLWDVGH6HUYLoRV
&RWD3DUWH5R\DOWLHV&RPSHQVDomR)LQ33URG3HWUROHR/HL
&RWD3DUWH5R\DOWLHV3HOD3DUWLFLSDomR(VSHFLDO/HL$UW
&RWD3DUWHGR)XQGR(VSHFLDOGR3HWUROHR)(3
7UDQVIHUrQFLDVGH5HFXURVGR6LVWÒQLFRGH6D~GH686
7UDQVIHUrQFLDGH5HFGR)XQG1DFGH$VVLVW6RFLDO)1$6
7UDQVIHUrQFLDGH5HFGR)XQG1DFGH'HVHYGD(GXFDomR)1'(
7UDQVIHUrQFLDGH&RPSHQVDomR)LQDQFHLUD
'HPDLV7UDQVIHUrQFLDVGD8QLmR
7UDQVIHUrQFLD)LQDQFHLUD/&'HVRQHUDomR,&06
7UDQVIHUrQFLDVGD8QLmR
2XWUDV7UDQVIHUrQFLDVGD8QLmR
&RWD3DUWHGR,PSVD3URSULHGDGH7HUULWRULDO5XUDO,75
&RWD3DUWHGR)XQGRGH3DUWLFLSDomRGRV0XQLFtSLRV)30
3DUWLFLSDomRQD5HFHLWDGD8QLmR
75$16)(5Ç1&,$6&255(17(6
75$16)(5Ç1&,$6,17(5*29(51$0(17$,6
6$/'2$
5($/,=$5
DF
FD
50LOKDUHV
&RQWULEXLomRGH6HUYLGRU,QDWLYR
&RQWULEXLo}HV3UHYLGHQFLDULDV
&RQWULEXLomRGR6HUYLGRU$WLYR
&RQWULEXLo}HV3DWURQDLV$WLYR&LYLO
5(&(,7$'(&2175,%8,d®(6
&RQWULEXLo}HV6RFLDLV
5(&(,7$65($/,=$'$6
$78$/,=$'$ 1R%LPHVWUH
$WpR%LPHVWH
D
E
ED
F
35(9,6­2
7UDQVIHUrQFLDVGRV(VWDGR
&RWD3DUWHGR,PSGH&LUFXODomR0H6HUYLoRV,&06
3DUWLFLSDomRQD5HFHLWDGRV(VWDGRV
&RWD3DUWHV3URSULHGDGHGH9HtFXORV$XWRPRWRUHV,39$
&RWD3DUWHGR,3,([SRUWDomR
&RWD3DUWH&LGH
7UDQVIHUrQFLDGH5HF'R6LVWÒQLFRGH6D~GH686
7UDQVIGH5HF'R(VWDGRSDUD3URJ6D~GH)XQGRD)XQGR
7UDQVIGH5HFXUVRVS&RPEDWHD)RPH
75$16)(5Ç1&,$608/7,*29(51$0(17$,6
7UDQVIHUrQFLDVGH5HFXUVRVGR)XQGHI
7UDQVIHUrQFLD5HF&RPSOHPHQWDomRDR)XQGR0DQ'HVHY(QVLQR)XQGHI
2XWUDV7UDQVIHUrQFLD0XOWLJRYHUQDPHQWDLV
&RQWLQXD
&RQWLQXDomR
(67$'2'(6(5*,3(
35()(,785$081,&,3$/'($5$&$-8
5(/$7Ï5,25(680,'2'$(;(&8d­225d$0(17È5,$
BALANÇO ORÇAMENTÁRIO DETALHADO
25d$0(172),6&$/('$6(*85,'$'(62&,$/
3(5Ë2'2'(5()(5Ç1&,$-$1'(=ž%,0(675(
/5)$UWLQFLVR,DOtQHDVDHEGRLQFLVR,,H†ž$QH[R,
5(&(,7$6
75$16)(5Ç1&,$6'(&219Ç1,26
7UDQVIHUrQFLDGH&RQYrQLRGD8QLmR686
7UDQVIHUrQFLDGH&RQYrQLRGD8QLmR'HVWLQDGDVD3URJ'H(GXFDomR
7UDQVIHUrQFLDGH&RQYrQLRGD8QLmRGHVWLQDGDVD3URJ$VVLVW6RFLDO
2XWUDV7UDQVIHUrQFLDVGD8QLmR
2875$65(&(,7$6&255(17(6
08/7$6(-8526'(025$
0XOWDVH-XURVGH0RUDGRV7ULEXWRV
0XOWDVGH9LJLODQFLD6DQLWDULD
0XOWDVH-XURVGH0RUDGR,378
0XOWDVH-XURVGH0RUDGR,7%,
0XOWDVH-XURVGH0RUDGR,66
0XOWDVH-XURVGH0RUDGH2XWURV7ULEXWRV
0XOWDVH-XURVGH0RUDGD'tYLGD$WLYDGRV7ULEXWRV
0XOWDVH-XURVGH0RUDGD'tYLGD$WLYD,378
0XOWDVH-XURVGH0RUDGD'tYLGD$WLYD,7%,
0XOWDVH-XURVGH0RUDGD'tYLGD$WLYD,66
0XOWDVH-XURVGH0RUDGD'tYLGD$WLYD2XWURV7ULEXWRV
0XOWDVH-XURVGH0RUDGH2XWUDV2ULJHQV
0XOWDV3UHYLVWDVQD/HJLVODomRGH7UkQVLWR
0XOWDVSRU$XWRGH,QIUDomR
2XWUDV0XOWDV
35(9,6­2 35(9,6­2
5(&(,7$65($/,=$'$6
,1,&,$/ $78$/,=$'$ 1R%LPHVWUH
$WpR%LPHVWH
D
E
ED
F
23(5$d®(6'(&5e',72
2SHUDo}HVGH&UpGLWR,QWHUQD&RQWUDWXDLV5HODWLYDj3URJGH*RYHUQR
$/,(1$d­2'(%(16
$OLHQDomRGH%HQV0yYHLV5HFXUVRV9LQFXODGRV
$OLHQDomRGH%HQV0yYHLV5HFXUVRV1mR9LQFXODGRV
75$16)(5Ç1&,$6'(&$3,7$/
$OLHQDomRGH%HQV,PyYHLV
7UDQVIHUrQFLDGH5HF'R6LVWHPDÒQLFRGH6D~GH686
7UDQVIHUrQFLDGH5HFXURV'HVWLQDGRi3URJ'H(GXFDomR
7UDQVIHUrQFLDVGH&RQYrQLRV
7UDQVIHUrQFLDGH&RQYrQLRGD8QLmR326LVWHPDÒQLFRGH6D~GH686
7UDQVIHUrQFLDGH&RQYrQLRGD8QLmR'HVWLQDGDVD3URJ'H(GXFDomR
2XWUDV7UDQVIHUrQFLDVGH&RQYrQLRGD8QLmR
2XWUDV7UDQVIHUrQFLDVGH&RQYrQLRGRV(VWDGRV
'('8d­2'$5(&(,7$3$5$)250$d­2'2)81'()
'HGXomRGD5HFHLWDGR)30SDUDIRUPDomRGR)XQGHI
'HGXomRGD5HFHLWDGR'HVRQHUDomR,&06SDUDIRUPDomRGR)XQGHI
'HGXomRGD5HFHLWDGR,&06SDUDIRUPDomRGR)XQGHI
'HGXomRGD5HFHLWDGR,3,([SRUWDomRSDUDIRUPDomRGR)XQGHI
68%727$/'$65(&(,7$6,
'e),&,7,,
727$/,,,
)RQWH6(),1',)',&21
5(&(,7$6'(&$3,7$/
5HFHLWDGD'tYLGD$WLYD,378
2XWUDV5HFHLWDV
5(&(,7$6',9(56$6
5HFHLWDGD'tYLGD$WLYDQmR7ULEDULDGH2XWUDV5HFHLWDV
5HFHLWDGD'tYLGD$WLYDQmR7ULEXWDULD
5HFHLWDGD'tYLGD$WLYD2XWURVWULEXWRV
6$/'2$
5($/,=$5
DF
5HFHLWDGD'tYLGD$WLYD,66
FD
5(&(,7$'$'Ë9,'$$7,9$
5HFHLWDGD'tYLGD$WLYD7ULEXWiULD
50LOKDUHV
$5$&$-8'(-$1(,52'(
0$5&(/2'e'$
35()(,72'($5$&$-8
1Ë/6211$6&,0(172/,0$02$&,5-2$48,0'(6-81,255,&$5'2'(2/,9(,5$181(6$1721,26,/9$52&+$
6(&5(7È5,2'(),1$1d$66(&5(7È5,2'(&21752/(,17(512
&217$'25*(5/$6(),1&06
',5),1$1&(,52
&RQWLQXD
&RQWLQXDomR
(67$'2'(6(5*,3(
35()(,785$081,&,3$/'($5$&$-8
5(/$7Ï5,25(680,'2'$(;(&8d­225d$0(17È5,$
BALANÇO ORÇAMENTÁRIO DETALHADO
25d$0(172),6&$/('$6(*85,'$'(62&,$/
3(5Ë2'2'(5()(5Ç1&,$-$1'(=ž%,0(675(
/5)$UWLQFLVR,DOtQHDVDHEGRLQFLVR,,H†ž$QH[R,
'(63(6$
,1,&,$/
'(63(6$6&255(17(6
3HVVRDOH(QFDUJRV6RFDLV
$SOLFDo}HV'LUHWD
$SRVHQWDGRULDVH5HIRUPDV
3HQV}HV
&RQWUDWDomRSRU7HPSR'HWHUPLQDGR
2XWURV%HQHILFLRV3UHYLGHQFLDULRV
2XWURV%HQHILFLRV$VVLVWrQFLDLV
6DOiULR)DPtOLD
9HQFLPHQWRVH9DQW)t[DV3&LYLO
2EULJDo}HV3DWURQDLV
2XWUDV'HVSHVDV9DULiYHLV3&LYLO
2XWUDV'HVSGH3HVV'&7HUFHUL]DomR
&RQWULEXLo}HV
6HQWHQoDV-XGLFLDLV
'HVSHVDVGH([HUFLFtRV$QWHULRUHV
,QGHQL]Do}HV5HVWLWXLo}HV7UDEDOKLVWD
5HVVDUFGH'HVSGH3HVV5HTXLVLWDGR
-XURVH(QFDUJRVGD'tYLGD,QWHUQD
$SOLFDomR'LUHWD
-XURVVREUHD'tYLGDSRU&RQWUDWR
2XWURV(QFDUJRVV'tYSRU&RQWUDWR
2XWUDV'HVSHVDV&RUUHQWHV
7UDQVID,QVW3ULYDGDV6)LQ/XFUDWLYRV
&RQWULEXLo}HV
6XEYHQo}HV6RFDLV
$SOLFDo}HV'LUHWD
2XW%HQILFLRV$VVLVWHQFLDLV
'LiULDV&LYLO
$X[)LQDQFHLURD(VWXGDQWHV
$X[)DUGDPHQWR
$X[)LQDQFHLURi3HVTXLVDGRUHV
0DWHULDOGH&RQVXPR
3UHPLDo}HV&XOWXUDLVH2XWUDV
0DWHULDOGH'LVWULEXLomR*UDWXLWD
3DVVDJHQVH'HVSFRP/RFRPRomR
6HUYLoRVGH&RQVXOWRULD
2XWURV6HUYGH7HUFHLURV3)LVLFD
/RFDomRGH0mRGH2EUD
$UUHQGDPHQWR0HUFDQWLO
2XWURV6HUYGH7HUFHLURV3-XULGLFD
&RQWULEXLo}HV
$X[tOR$OLPHQWDomR
2EULJDo}HV7ULEXWiULDVH&RQWULE
2XWURV$X[LOLRV)LQDQFHLURV3)
6HQWHQoDV-XGLFLDLV
'HVSHVDVGH([HUFLFLRV$QWHULRUHV
,QGHQL]Do}HVH5HVWLWXLo}HV
'(63(6$6'(&$3,7$/
,QYHVWLPHQWRV
7UDQVI,QVW3ULYLGDVVILQOXFUDWLYR
&RQWULEXLo}HV
$SOLFDo}HV'LUHWDV
2EUDVH,QVWDODo}HV
(TXLSDPHQWRH0DW3HUPDQHQWH
$TXLVLomRGH,PyYHLV
6HQWHQoDV-XGLFLDLV
'HVSHVD([$QWHULRUHV
,QYHUV}HV)LQDQFHLUDV
$SOLFDo}HV'LUHWD
$TXLVLomRGH,PyYHLV
&RQFHVVmRGH(PS)LQDQFLDPHQWRV
$PRUWL]DomRGD'LYLGD,QWHUQD
$SOLFDo}HV'LUHWD
3ULQFLSDOGD'tYS&RQW5HVJDWDGR
5(6(59$'(&217,1*Ç1&,$
68%727$/'$6'(63(6$6,
683(5È9,7,,
727$/,,,
)RQWH6(),1',)',&21
127$
D
$',&,21$,6
E
$78$/,=$'$
F DE
'(63(6$6(03(1+$'$
1R%LPHVWUH
G
$WpR%LPHVWUH
H
50LOKDUHV
'(63(6$6/,48,'$'$
1R%LPHVWUH
I
$WpR%LPHVWUH
J
JF
',9
',9
',9
',9
',9
',9
$5$&$-8'(-$1(,52'(
0$5&(/2'e'$
35()(,72'($5$&$-8
1Ë/6211$6&,0(172/,0$02$&,5-2$48,0'(6-81,255,&$5'2'(2/,9(,5$181(6$1721,26,/9$52&+$
6(&5(7È5,2'(),1$1d$6
6(&5(7È5,2'(&21752/(,17(512
&217$'25&5& ',5(725),1$1&(,52
6$/'2
FJ
(67$'2'(6(5*,3(
35()(,785$081,&,3$/'($5$&$-8
5(/$7Ï5,25(680,'2'$(;(&8d­225d$0(17È5,$
GRÁFICO DA EVOLUÇÃO BALANÇO ORÇAMENTÁRIO/DESPESAS
25d$0(172),6&$/('$6(*85,'$'(62&,$/
3(5Ë2'2'(5()(5Ç1&,$-$1'(=ž%,0(675(
'(63(6$/Ë48,'$'$
'(63(6$/Ë48,'$'$
(63(&,),&$d­2
'(63(6$/Ë48,'$'$
,1,&,$/
$78$/,=$'$
'HVS%LP
'HVS$Wp%LP
6DOGRD5HDOL]
)217(6(),1
,1,&,$/
$78$/,=$'$
'HVS%LP
'HVS$Wp%LP
6DOGRD5HDOL]
(67$'2'(6(5*,3(
35()(,785$081,&,3$/'($5$&$-8
5(/$7Ï5,25(680,'2'$(;(&8d­225d$0(17È5,$
DEMONSTRATIVO DA EXECUÇÃO DAS DESPESAS POR FUNÇÃO/SUBFUNÇÃO
25d$0(172),6&$/('$6(*85,'$'(62&,$/
3(5Ë2'2'(5()(5Ç1&,$129'(=ž%,0(675(
/5)$UWLQFLVR,,DOtQHDVF$QH[R,,
)81d­268%)81d­2
'27$d­2
50LOKDUHV
'27$d­2
,1,&,$/
'(63(6$6(03(1+$'$
$78$/,=$'$
1R%LPHVWUH
D
E
'(63(6$6/Ë48,'$'$6
$WpR%LPHVWUH
1R%LPHVWUH
F
$WpR%LPHVWUH
G
H
HD
6$/'2
DH
/(*,6/$7,9$
$'0,1,675$d­2
$66,67Ç1&,$62&,$/
35(9,'(1&,$62&,$/
75$%$/+2
('8&$d­2
85%$1,602
+$%,7$d­2
6$1($0(172
&,Ç1&,$(7(&12/2*,$
&20e5&,2(6(59,d26
(66(1&,$/'$-867,d$
6$Ò'(
&8/785$
75$163257(
(1&$5*26(63(&,$,6
5(6(59$'(&217,*Ç1&,$
727$/
)RQWH6(),1',)',&21
127$
$5$&$-8'('(=(0%52'(
0$5&(/2'e'$
35()(,72'($5$&$-8
1Ë/6211$6&,0(172/,0$02$&,5-2$48,0'(6-81,255,&$5'2'(2/,9(,5$181(6$1721,26,/9$52&+$
6(&5(7È5,2'(),1$1d$6
6(&5(7È5,2'(&21752/(,17(512
&217$'25&5&
',5(725),1$1&(,52
(67$'2'(6(5*,3(
35()(,785$081,&,3$/'($5$&$-8
5(/$7Ï5,25(680,'2'$(;(&8d­225d$0(17È5,$
GRÁFICO DA EXECUÇÃO DAS DESPESAS POR FUNÇÃO/SUBFUNÇÃO
25d$0(172),6&$/('$6(*85,'$'(62&,$/
3(5Ë2'2'(5()(5Ç1&,$129'(=ž%,0(675(
,1,&,$/
$78$/,=$'$
'HVS%LP
)81d­268%)81d­2
,1,&,$/
/(*,6/$7,9$
$78$/,=$'$
$'0,1,675$d­2
$66,67Ç1&,$62&,$/
('8&$d­2
85%$1,602
+$%,7$d­2
75$%$/+2
&8/785$
75$163257(
(1&$5*26(63(&,$,6
727$/
5(6(59$'(&217,*Ç1&,$
&,Ç1&,$(7(&12/2*,$
&20e5&,2(6(59,d26
6$1($0(172
6DOGRD5HDOL]
'HVS$Wp%LP
6DOGRD5HDOL]
'HVS$Wp%LP
35(9,'(1&,$62&,$/
6$Ò'(
'HVS%LP
)RQWH6(),1',)
'
9$
7$
/
72
,$
&
,6
*
7,
1
2
&
(
2
*
$5
(5
(6
5
Ç1
,$
&
3(
2
6
(6
63
&
(1
5
2
d
9,
$1
75
(5
e5
&
,2
(
6
1
0
2
&
7(
6
,$
/2
2
0
(&
7
(
,$
&
1
*
72
(1
­2
$d
($
1
,7
6$
,Ç
0
,6
$%
+
1
&
$
5
8
5
%$
/7
2
8
&
8
('
&
+
$/
$d
2
­2
8
(
'
$%
,$
&
(1
,'
(9
Ò
&
2
6
6
,$
35
/
,$
/
,$
&
2
$d
$6
6,
67
Ç1
&
,6
75
/$
0
$'
)217(6(),1',)
­2
9$
7,
6$
,1
,6
*
/(
75
(67$'2'(6(5*,3(
35()(,785$081,&,3$/'($5$&$-8
5(/$7Ï5,25(680,'2'$(;(&8d­225d$0(17È5,$
DEMONSTRATIVO DA RECEITA CORRENTE LÍQUIDA
25d$0(172),6&$/('$6(*85,'$'(62&,$/
3(5Ë2'2'(5()(5Ç1&,$-$1(,52'(=(0%52ž%,0(675(
/5)$UWLQFLVR,$QH[R,,,
(63(&,),&$d­2
-$1
5(&(,7$6&255(17(6,
5HFHLWD7ULEXWiULD
,378
,66
,5
,7%,
2XWUDV5HFHLWDV7ULEXWiULDV
5HFHLWDGH&RQWULEXLo}HV
5HFHLWD3DWULPRQLDO
5HFHLWDGH6HUYLoRV
7UDQVIHUrQFLDV&RUUHQWHV
&RWD3DUWHGR)30
&RWD3DUWHGR,&06
&RWD3DUWHGR,&06'HVRQHUDomR([SRUWDomR
&RWD3DUWHGR,39$
7UDQVIHUrQFLDGR&RPSOHPHQWDomRGR)81'()
7UDQVIHUrQFLDGR6LVWHPDÒQLFRGH6D~GH686
2XWUDV7UDQVIHUrQFLDV&RUUHQWHV
2XWUDV5HFHLWDV&RUUHQWHV
5HFHLWDGH5HJXODUL]DomRGH7HUUHQRV(PXUE
5HFHLWDGH9HQGDGH6HUYLoRV(PVXUE
'('8d®(6,,
&RQWULEXLomR3ODQR6HJ6RFLDO6HUYLGRU
&RPSHQVDomR)LQDQFHQWUH5HJLPHV3UHYLG
9DORUHVSDJRV/HL&RPSOHPHQWDU
5HFHLWD'LYHUVDVUHI&DQFHODPHQWRV
'HGXomRGD5HFHLWDSDUD)RUPDomRGR)XQGHI
5(&(,7$&255(17(/Ë48,'$,,,
)RQWH6(),1',)',&21
)(9
0$5
(92/8d­2'$5(&(,7$5($/,=$'$126Ò/7,0260(6(6
$%5
0$,
-81
-8/
$*2
6(7
287
129
'(=
0$5&(/2'e'$
35()(,72'($5$&$-8
1Ë/6211$6&,0(172/,0$
02$&,5-2$48,0'(6-81,25
6(&5(7È5,2'(&21752/(,17(512
5,&$5'2'(2/,9(5,$181(6
&217$'25&5&
$1721,26,/9$52&+$
',5(725),1$1&(,52
50LOKDUHV
35(9,6­2
Ò/70(6(6 $78$/,=$'$
$5$&$-8'(-$1(,(52'(
6(&5(7È5,2'(),1$1d$6
727$/
(67$'2'(6(5*,3(
35()(,785$081,&,3$/'($5$&$-8
5(/$7Ï5,25(680,'2'$(;(&8d­225d$0(17È5,$
GRÁFICO DE EVOLUÇÃO DA RECEITA CORRENTE LÍQUIDA
25d$0(172),6&$/('$6(*85,'$'(62&,$/
3(5Ë2'2'(5()(5Ç1&,$-$1$'(=ž%,0(675(
5(&(,7$6&255(17(6,
5(&(,7$&255(17(/Ë48,'$,,,
(63(&,),&$d­2
5(&(,7$6&255(17(6,
5(&(,7$&255(17(/Ë48,'$,,,
-$1
)(9
0$5
$%5
0$,
-81
-8/
$*2
6(7
287
129
-$1
)217(6,),1',)
)(9
0$5
$%5
0$,
-81
-8/
$*2
6(7
287
129
'(=
Ò/7
0(6(6
'(=
Ò/70(6(6
(67$'2'(6(5*,3(
35()(,785$081,&,3$/'($5$&$-8
$'0,1,675$d­2,1',5(7$5(*,'$3(/$/(,
(0685%(035(6$081,&,3$/'(6(59,d2685%$126
5(/$7Ï5,25(680,'2'((;(&8d­225d$0(17È5,$
DEMONSTRATIVO DAS RECEITAS E DESPESAS
25d$0(1726),6&$/('$6(*85,'$'(62&,$/
3(5Ë2'2'(5()(5Ç1&,$129'(=ž%,0(675(
/5)$UWLQFLVR,DOtQHDVDHEGRLQFLVR,,H†ž$QH[R,
5(&(,7$6
(67,0$7,9$
,1,&,$/
&217$6'(5(68/7$'26
5(&(,7$23(5$&,21$,6
5(&(,7$
32
(;(5&Ë&,2
1R
50LOKDUHV
5(&(,7$65($/,=$'$6
%LPHVWUH
$WpR
%LPHVWUH
6$/'2
5(&(,7$1­223(5$&,21$/
7UDQVIHUrQFLDSHOR7HVRXUR0XQLFLSDO&RQWULEXLo}HVFXVWHLR
68%727$/'$5(&(,7$6
727$/'$65(&(,7$6
9HQGDVGH6HUYLoRV
9DORUHV5HFXSHUDGRV
&RQYrQLRV
'e),&,7
'(63(6$6
(67,0$7,9$
,1,&,$/
'(63(6$
32
(;(5&Ë&,2
'(63(6$623(5$&,21$,6
$SOLFDomRGH5HFXUVRV2SGHFXVWRVHGHVSHVDV
3HVVRDOH(QFDUJRV6RFLDLV
'HVSHVDV*HUDLV
68%727$/'$6'(63(6$6
683(5È9,7
727$/'$6'(63(6$6
)RQWH6(),1',)',&21
1R
%LPHVWUH
'HVSHVDV5HDOL]DGDV
$WpR
%LPHVWUH
6$/'2
$5$&$-86('(-$1(,52'(
0$5&(/2'e'$
35()(,72'($5$&$-8
1Ë/6211$6&,0(172/,0$02$&,5-2$48,0'(6-81,255,&$5'2'(2181(6$1721,2652&+$
6(&5(7È5,2'(),1$1d$66(&5(7È5,2'(&,17(512&217$'25&5&',5),1$1&(,52
'(63(6$6
(67$'2'(6(5*,3(
35()(,785$081,&,3$/'($5$&$-8
$'0,1,675$d­2,1',5(7$5(*,'$3(/$/(,
(085%(035(6$081,&,3$/'(2%5$6(85%$1,602
5(/$7Ï5,25(680,'2'((;(&8d­225d$0(17È5,$
DEMONSTRATIVO DAS RECEITAS E DESPESAS
25d$0(1726),6&$/('$6(*85,'$'(62&,$/
3(5Ë2'2'(5()(5Ç1&,$129'(=ž%,0(675(
/5)$UWLQFLVR,DOtQHDVDHEGRLQFLVR,,H†ž$QH[R,
5(&(,7$6
(67,0$7,9$
,1,&,$/
&217$6'(5(68/7$'26
5(&(,7$
32
1R
(;(5&Ë&,2
50LOKDUHV
5(&(,7$65($/,=$'$6
%LPHVWUH
$WpR
%LPHVWUH
6$/'2
5(&(,7$23(5$&,21$,6
7UDQVIHUrQFLDSHOR7HVRXUR5R\DOWLHV
5HJXODUL]DomRGH7HUUHQRV
7UDQVIHUrQFLDSHOR7HVRXUR0XQL&RQWULEFXVWHLR
2XWUDV
5(&(,7$1­223(5$&,21$/
'HVSHVDV$QXOHRX5HFXSHUDomR
9HQGDV$VIDOWR
2XWUDV5HFHLWDV
'(63(6$6
'HVSHVDV*HUDLV
68%727$/'$6'(63(6$6
683(5È9,7
727$/'$6'(63(6$6
)RQWH6(),1',)',&21(085%
,1,&,$/
'(63(6$
32
(;(5&Ë&,2
&217$6'(5(68/7$'26
3HVVRDOH(QFDUJRV6RFLDLV
(67,0$7,9$
$SOLFDomRGH5HFXUVRVRSHGHFXVWRVHGHVSHVDV
5HFHLWDV(YHQWXDLV
68%727$/'$5(&(,7$6
'e),&,7
727$/'$65(&(,7$6
*DQKRVRX3HUGDVGH&DSLWDO
(GLWDLVGH&RQVWUXomRH7RPDGD
1R
%LPHVWUH
'HVSHVDV5HDOL]DGDV
$WpR
%LPHVWUH
6$/'2
$5$&$-86('(-$1(,52'(
0$5&(/2'e'$
35()(,72'($5$&$-8
1Ë/6211$6&,0(172/,0$02$&,5-2$48,0'(6-81,255,&$5'2'(2181(6$1721,2652&+$
6(&5(7È5,2'(),1$1d$66(&5(7È5,2'(&,17(512&217$'25&5&',5),1$1&(,52
'(63(6$6
(67$'2'(6(5*,3(
35()(,785$081,&,3$/'($5$&$-8
5(/$7Ï5,25(680,'2'$(;(&8d­225d$0(17È5,$
25d$0(172'$6(*85,'$'(62&,$/
3(5Ë2'2'(5()(5Ç1&,$129'(=ž%,0(675(
DEMONSTRATIVO DAS RECEITAS E DESPESAS PREVIDENCIÁRIAS DO REGIME PRÓPRIO DOS SERVIDORES PÚBLICOS
/5)$UWLQFLVR,,$QH[R9
5(&(,7$635(9,'(1&Ë$5,$6
35(9,6­2
,1,&,$/
5(&(,7$6&255(17(6
5HFHLWDGH&RQWULEXLo}HV
3HVVRDO&LYLO
&RQWULEXLomR3DWURQDO&LYLO
&RQWULEXLomRGR6HUYLGRU$WLYR&LYLO
&RQWULEXLomRGR6HUYLGRU,QDWLYR&LYLO
&RQWULEXLomRGH3HQVLRQLVWD&LYLO
5HFHLWD3DWULPRQLDO
5HFHLWDV,PRELOLiULDV
5HFHLWDGH9DORUHV0RELOLiULRV
2XWUDV5HFHLWDV3DWULPRQLDLV
2XWUDV5HFHLWDV&RUUHQWHV
5(&(,7$6'(&$3,7$/
$OLHQDomRGH%HQV
2XWUDV5HFHLWDVGH&DSLWDO
5(3$66(635(9,'Ç1&,È5,263$5$&2%(5785$'2'e),&,7 727$/'$65(&(,7$635(9,'(1&,È5,$6,
'27$d­2
'(63(6$635(9,'Ç1&,$5,$6
,1,&,$/
$'0,1,675$d­2*(5$/
'HVSHVDV&RUUHQWHV
'HVSHVDVGH&DSLWDO
35(9,'Ç1&,$62&,$/
3HVVRDOH(QFDUJRV6RFLDLV
3HVVRDO&LYLO
$SRVHQWDGRV
3HQV}HV
2XWURV%HQLILFLRV3UHYLGrQFLDULRV
2XWUDV'HVSHVDV&RUUHQWHV
&RPS3UHYLGrQFLDULDGH,QDWLYRVHQWUHR5336HR5*36
&RPS3UHYLGrQFLDULDGH3HQV}HVHQWUHR5336HR5*36
727$/'$'(63(6$635(9,'(1&,È5,$6,,
5(6,/7$'235(9,'(1&,È5,2,,,
6$/'2'$6',6321,%,/,'$'(6),1$1&(,5$6(
,19(67,0(1726'25336
&$,;$
%DQFR&RQWD0RYLPHQWR
$SOLFDo}HV)LQDQFHLUDV
,QYHVWLPHQWRV
)RQWH6(),1',)',&21
0Ç6
$17(5,25
35(9,6­2
$78$/,=$'$
'27$d­2
$78$/,=$'$
5(&(,7$65($/,=$'$
1R%LPHVWUH
([HUFtFLRDWXDO
DWpRELP
50LOKDUHV
([HUFtFLR$QWHULRU
DWpRELP
'(63(6$6/Ë48,'$'$6
1R%LPHVWUH
([HUFtFLRDWXDO ([HUFtFLR$QWHULRU
DWpRELP
DWpRELP
3(5Ë2'2'(5()(5Ç1&,$
([HUFtFLR$QWHULRU
([HUFtFLR$WXDO
$5$&$-8'(-$1(,52'(
0$5&(/2'e'$
35()(,72'($5$&$-8
1Ë/6211$6&,0(172/,0$02$&,5-2$48,0'(6-Ò1,255,&$5'2'(2181(6$1721,2652&+$
6(&5(7È5,2'(),1$1d$66(&5(7È5,2'(&,17(512&217$'25&5&',5),1$1&(,52
(67$'2'(6(5*,3(
35()(,785$081,&,3$/'($5$&$-8
5(/$7Ï5,25(680,'2'$(;(&8d­225d$0(17È5,$
25d$0(172),6&$/('$6(*85,'$'(62&,$/
3(5Ë2'2'(5()(5Ç1&,$129'(=ž%,0(675(
DEMONSTRATIVO DO RESULTADO NOMINAL
/5)$UWLQFLVR,,,$QH[R9,
(63(&,),&$d­2
(0
D
'Ë9,'$&2162/,'$'$,
6$/'2
%LP$QWHULRU
E
50LOKDUHV
%LP$WXDO
F
'('8d®(6,,
+DYHUHV)LQDQFHLURV
'Ë9,'$&2162/,'$'$/Ë48,'$,,, ,,,
5(&(,7$'(35,9$7,=$d®(6,9
3$66,9265(&21+(&,'269
'Ë9,'$),6&$//Ë48,'$,,,,99
$WLYR'LVSRQLYHO
5HVWRVD3DJDU3URFHVVDGRV
3(5Ë2'2'(5()(5Ç1&,$
1R%LPHVWUH
$WpR%LPHVWUH
FE
FD
(63(&,),&$d­2
5(68/7$'2120,1$/
',6&5,0,1$d­2'$0(7$),6&$/
0HWDGH5HVXOWDGR1RPLQDO)L[DGDQR$QH[RGH0HWDV)LVFDLVGD/'2
9$/255
)RQWH6(),1',)',&21
$5$&$-8'(-$1(,52'(
0$5&(/2'e'$
35()(,72'($5$&$-8
1Ë/6211$6&,0(172/,0$02$&,5-2$48,1'(6-55,&$5'2'(2181(6$1721,2652&+$
6(&5(7È5,2'(),1$1d$66(&&21752/(,17(512&217$'25&5&',5),1$1&(,52
(67$'2'(6(5*,3(
35()(,785$081,&,3$/'($5$&$-8
5(/$7Ï5,25(680,'2'$(;(&8d­225d$0(17È5,$
25d$0(172),6&$/('$6(*85,'$'(62&,$/
3(5Ë2'2'(5()(5Ç1&,$129'(=ž%,0(675(
GRÁFICO DO RESULTADO NOMINAL
5(68/7$'2120,1$/
(63(&,),&$d­2
6$/'2
'Ë9,'$&2162/,'$'$/Ë48,'$
$
6$/'212%,0 5(68/7$'2120,1$/
%
& $%
$
6$/'2
)217(6(),1',)
%
6$/'212%,0
& $%
5(68/7$'2120,1$/
(67$'2'(6(5*,3(
35()(,785$081,&,3$/'($5$&$-8
5(/$7Ï5,25(680,'2'$(;(&8d­225d$0(17È5,$
DEMONSTRATIVO DO RESULTADO PRIMÁRIO
/5)DUWLQFLVR,,,$QH[R9,,
25d$0(172),6&$/('$6(*85,'$'(62&,$/
3(5Ë2'2'(5()(5Ç1&,$129'(=ž%,0(675(
5(&(,7$6),6&$,6
35(9,6­2
$78$/,=$'$
5(&(,7$6),6&$,6&255(17(6,
5(&(,7$75,%87È5,$
,378
,66
,7%,
,5
2XWUDV5HFHLWD7ULEXWDULDV
5(&(,7$'(&2175,%8,d®(6
5HFHLWD3UHYLGHQFLiULDV
2XWUDV&RQWULEXLo}HV
5(&(,7$'(6(59,d26
5(&(,7$3$75,021,$//Ë48,'$
5HFHLWD3DWULPRQLDO
$SOLFDo}HV)LQDQFHLUDV
75$16)(5Ç1&,$6&255(17(6
)30
,&06
2XWUDV7UDQVIHUrQFLDV&RUUHQWHV
'(0$,65(&(,7$6&255(17(6
'tYLGD$WLYD
'LYHUVDV5HFHLWDV&RUUHQWHV
5(&(,7$6),6&$,6'(&$3,7$/,,
2SHUDo}HVGH&UpGLWR,,,
$PRUWL]Do}HVGH(PSUHVWLPRV,9
$OLHQDomRGH$WLYRV9
7UDQVIHUrQFLDVGH&DSLWDO
&RQYrQLRV
2XWUDV7UDQVIHUrQFLDVGH&DSLWDO
2XWUDV5HFHLWDVGH&DSLWDO
5(&(,7$6),6&$,6'(&$3,7$/9, ,,,,,,99
5(&(,7$6),6&$,6/Ë48,'$69,, ,9,
'27$d­2
$78$/,=$'$
'(63(6$6),6&$,6
'(63(6$6&255(17(69,,,
3HVVRDOH(QFDUJRV6RFLDLV
-XURVH(QFDUJRVGD'tYLGD,;
2XWUDV'HVSHVDV&RUUHQWHV
'(63(6$6),6&$,6&255(17(6; 9,,,,;
'(63(6$6'(&$3,7$/;,
,QYHVWLPHQWRV
,QYHUV}HV)LQDQFHLUDV
&RQFHVVmRGH(PSUpVWLPRV;,,
$TXLVLomRGH7tWXORVGH&DSLWDOMi,QWHJUDOL]DGR;,,,
'HPDLV,QYHUV}HV)LQDQFHLUDV
$PRUWL]DomRGD'tYLGD;,9
'(63(6$6),6&$,6'(&$3,7$/;9 ;,;,,;,,,;,9
5(6(59$'(&217,*Ç1&,$;9,
'(63(6$6),6&$,6/Ë48,'$6;9,, ;;9;9,
6$/'2'((;(5&Ë&,26$17(5,25(6;9,,,
5(68/7$'235,0È5,29,,;9,,,;9,,
',6&5,0,1$d­2'$0(7$),6&$/
50LOKDUHV
5(&(,7$65($/,=$'$6
1R%LPHVWUH
-$1'(=
-$1'(=
'(63(6$6/Ë48,'$'$6
1R%LPHVWUH
-$1'(=
-$1'(=
0HWDGH5HVXOWDGR3ULPiULR)L[DGDQR$QH[RGH0HWDV)LVFDLVGD/'2
)RQWH6(),1',)',&21
9$/255
$5$&$-8'(-$1(,52'(
0$5&(/2'e'$
35()(,72'($5$&$-8
1Ë/6211$6&,0(172/,0$02$&,5-2$48,1'(6-55,&$5'2'(2181(6$1721,2652&+$
6(&5(7È5,2'(),1$1d$66(&&21752/(,17(512&217$'25&5&',5),1$1&(,52
(67$'2'(6(5*,3(
35()(,785$081,&,3$/'($5$&$-8
5(/$7Ï5,25(680,'2'$(;(&8d­225d$0(17È5,$
GRÁFICO DO RESULTADO PRIMÁRIO
25d$0(172),6&$/('$6(*85,'$'(62&,$/
3(5Ë2'2'(5()(5Ç1&,$129'(=ž%,0(675(
5(68/7$'235,0È5,2
(63(&,),&$d­2
5(68/7$'235,0È5,2
0(7$3/'2
12%,0
-$1'(=
)217(6(),1',)
-$1'(=
0(7$3/'2
12%,0
-$1'(=
-$1'(=
(67$'2'(6(5*,3(
35()(,785$081,&,3$/'($5$&$-8
5(/$7Ï5,25(680,'2'$(;(&8d­225d$0(17È5,$
DEMONSTRATIVO DOS RESTOS A PAGAR POR PODER E ÓRGÃO
25d$0(172),6&$/('$6(*85,'$'(62&,$/
3(5Ë2'2'(5()(5Ç1&,$129'(=ž%,0(675(
/5)DUWLQFLVR9$QH[R,;
32'(5Ï5*­2
(;(&87,92,
*DELQHWHGR3UHIHLWR
*DELQHWHGR9LFH3UHIHLWR
3URFXUDGRULD*HUDOGR0XQLFtSLR
6HFUHWDULD0XQLFLSDOGH$GPLQLVWUDomR
6HFUHWDULD0XQLFLSDOGH$VVLVWrQFLD6RFLDOH&LGDGDQLD
6HFUHWDULD0XQLFLSDOGH&,QWHUQR
50LOKDUHV
,QVFULWR
([HUFLFLR
53352&(66$'26
3DJRV
&DQFHODGRV
6$/'2
*(5$/
531­2352&(66$'2
5335313
,QVFULWR
$3DJDU ([HUFLFLR &DQFHODGRV 3DJRV $3DJDU
6HFUHWDULD0XQLFLSDOGH(GXFDomR
6HFUHWDULD0XQLFLSDOGH)LQDQoDV
6HFUHWDULD0XQLFLSDOGH*RYHUQR
/(*,6/$7,92,,
&kPDUD0XQLFLSDOGH$UDFDMX
6HFUHWiULD0XQLFLSDOGH&RPXQLFDomR6RFLDO
6HFUHWDULD0XQLFLSDOGH3ODQHMDPHQWR
6HFUHWDULD0XQLFLSDOGH6D~GH
6XSHULQWHQGrQFLD0XQGH7UDQVSRUWHH7UkQVLWR
)XQGDomR0XQLFLSDOGH&XOWXUD
)XQGDomR0XQLFLSDOGR7UDEDOKR
$UDFDMX3UHYLGrQFLD
727$/
)RQWH6(),1',)',&21
$5$&$-8'(-$1(,52'(
0$5&(/2'e'$
35()(,72'($5$&$-8
1Ë/6211$6&,0(172/,0$02$&,5-2$48,1'(6-55,&$5'2'(2181(6$1721,2652&+$
6(&5(7È5,2'(),1$1d$66(&&21752/(,17(512&217$'25&5&',5),1$1&(,52
(67$'2'(6(5*,3(
35()(,785$081,&,3$/'($5$&$-8
5(/$7Ï5,25(680,'2'$(;(&8d­225d$0(17È5,$
DEMONSTRATIVO DAS RECEITAS E DESPESAS COM MANUTENÇÃO E DESENVOLVIMENTO DO ENSINO
25d$0(172),6&$/('$6(*85,'$'(62&,$/
3(5Ë2'2'(5()(5Ç1&,$129'(=ž%,0(675(
/(,$UW$QH[R;
35(9,6­2
,1,&,$/
5(&(,7$6
5(&(,7$5(68/7$17('(,0326726,
5HFHLWDVGH,PSRVWRV
,PSRVWRV
'tYLGD$WLYDGRV,PSRVWRV
0XOWDV-XURVGH0RUDH2XWURV(QFGH,PSRVWRVHGD'tYLGD$WLYDGH,PSRVWRV
5HFHLWDVGH7UDQVIHUrQFLDV&RQVWLWXFLRQDLVH/HJDLV
&RWD3DUWHGR)30
7UDQVIHUrQFLD)LQDQFHLUD,&06'HVRQHUDomR/&Qž
&RWD3DUWH,&06
&RWD3DUWH,3,([SRUWDomL
3DUFHODVGDV7UDQVIHUrQFLDV'HVWLQDGDVj)RUPDomRGR)81'() ,,
&RWD3DUWH,75
&RWD3DUWH,2)2XUR
&RWD3DUWH,39$
5(&(,7$69,1&8/$'$6$2(16,12,,,
7UDQVIHUrQFLDV0XOWLJRYHUQDPHQWDLVGR)81'()
7UDQVIHUrQFLDVGR5HFXUVRVGR)81'(),9
&RPSOHPHQWDomRGD8QLmRDR)81'()
&RWD3DUWH&RQWULEXLomR6RFLDOGR6DOiULR(GXFDomR
7UDQVIHUrQFLDGR)1'(
7UDQVIHUrQFLDGH&RQYrQLRV'HVWLQDGDVD3URJUDPDGH(GXFDomR
5HFHLWDGH2SHUDo}HVGH&UpGLWRGHVWLQDGDj(GXFDomR
2XWUDV5HFHLWDV9LQFXODGDVj(GXFDomR
727$/'$65(&(,7$69 ,,,,,,
'(63(6$&20(16,123259,1&8/$d­2
'27$d­2
,1,&,$/
9,1&8/$'$6¬65(&(,7$65(68/7$17(6'(,0326726
'HVSHVDVFRPR(QVLQR)XQGDPHQWDO9,
'HVSHVDVFRP(GXFDomR,QIDQWLOHP&UHFKHVH3Up(VFRODV9,,
2XWUDV'HVSHVDVFRPR(QVLQR
9,1&8/$'$6$2)81'()12(16,12)81'$0(17$/9,,,
3DJDPHQWRGRV3URILVVLRQDLVGR0DJLVWpULRGR(QVLQR)XQGDPHQWDO,;
2XWUDV'HVSHVDVQR(QVLQR)XQGDPHQWDO
9,1&8/$'$6¬&2175,%8,d­262&,$/'26$/È5,2('8&$d­2
),1$1&,$'$6&205(&85626'(23(5$d®(6'(&5e',72
),1$1&,$'$&202875265(&856269,1&8/$'26¬('8&$d­2
727$/'$6'(63(6$6&202(16,12;
>VH,,!,9@ 3(5'$1$675$16)(5Ç1&,$6'2)81'();,
>VH,,,9@ *$1+21$6751$6)(5Ç1&,$6'2)81'()
35(9,6­2
$78$/,=$'$
D
'27$d­2
$78$/,=$'$
‹
1R%LPHVWUH
1R%LPHVWUH
5(&(,7$65($/,=$'$6
$WpR%LPHVWUH
E
'(63(6$6/Ë48,'$'$6
$WpR%LPHVWUH
G
50LOKDUHV
ED
GF
9$/255
'('8d®(6'$'(63(6$
3$5&(/$'2*$1+2&203/(0(17$d­2'2)81'()$3/,&$'$12(;(5&Ë&,2;,,
5(6726$3$*$5&$1&(/$'269,1&È('8&$d­253,16&5,7266(0',6321,%,/,'$'(),1$1&(,5$9,1&8/$'$
'HVSHVDVFRP(QVLQR)XQGDPHQWDO;,,,
'HVSHVDVFRP(GXFDomR,QIDQWLOHP&UHFKHVH3Up(VFRODV
'(63(6$69,1&8/$'$6$2683(5È9,7),1$1&(,52'2*$1+2&203/(0(17$d­2'2)81'()'2(;(5&Ë&,2$17(5,25;,9
727$/;9
727$/'$6'(63(6$6&216,'(5$'$63),16'(/,0,7(&2167,78&,21$/;9, >9,9,,9,,,;,;9@
7$%(/$'(&8035,0(172'26/,0,7(6&2167,78&,21$,6
0Ë1,02'('$65(&(,7$65(68/7$17(6'(,03267261$0$187(1d­2('(6(192/9,0(172'2(16,12;9,,
&$387'2$57,*2'$&)
&$387'2$57,*2'2$'&7'$&)
0Ë1,02'('$6'(63(6$6&200'('2(16,12,)81'$0(17$/>9,,9,,,;,;,,;,,,;,9@,;@
0Ë1,02'2)81'()1$5(081(5$d­2'20$*,67e5,2(16,12)81'$0(17$/,;9,,,
†ž'2$57,*2'2$'&7'$&)
6$/'2),1$1&(,52'2)81'()
(0
'(63(6$6&200$187(1d­2('(6(192/9,0(172'2(16,12325
68%)81d­2
(16,12)81'$0(17$/
(16,120e',2
(16,12352),66,21$/
(16,12683(5,25
('8&$d­2,1)$17,/
('8&$d­2'(-29(16($'8/726
('8d­2(63(&,$/
2875$668%)81d®(6
727$/'$6'(63(6$6
)RQWH6(),1',)',&21
'27$d­2
,1,&,$/
'27$d­2
$78$/,=$'$
H
$5$&$-86('(-$1(,52'(
1R%LPHVWUH
'(63(6$6/Ë48,'$'$6
$WpR%LPHVWUH
I
ÈWHR%LP
IH
0$5&(/2'e'$
35()(,72'($5$&$-8
1Ë/6211$6&,0(172/,0$02$&,5-2$48,1'(6-55,&$5'2'(2181(6$1721,2652&+$
6(&5(7È5,2'(),1$1d$66(&&21752/(,17(512&217$'25&5&',5),1$1&(,52
(67$'2'(6(5*,3(
35()(,785$081,&,3$/'($5$&$-8
5(/$7Ï5,25(680,'2'$(;(&8d­225d$0(17È5,$
25d$0(172),6&$/('$6(*85,'$'(62&,$/
3(5Ë2'2'(5()(5Ç1&,$129'(=ž%,0(675(
DEMONSTRATIVO DAS RECEITAS DE OPERAÇÕES DE CRÉDITO E DESPESAS DE CAPITAL
/5)DUW†žLQFLVR,$QH[R;,
5(&(,7$6
5(&(,7$6'(23(5$d®(6'(&5e',72,
'(63(6$6
'(63(6$6'(&$3,7$/
50LOKDUHV
35(9,6­2
$78$/,=$'$
D
5(&(,7$65($/,=$'$6
1R%LPHVWUH $WpR%LPHVWUH
E
'27$d­2
$78$/,=$'$
‹
6$/'2$
5($/,=$5
ED
'(63(6$6/Ë48,'$'$6
1R%LPHVWUH $WpR%LPHVWUH
G
6$/'2$
5($/,=$5
GF
'(63(6$6'(&$3,7$//Ë48,'$,,
',)(5(1d$,,,
,QFHQWLYRV)LVFDLVD&RQWULEXLQWH
,QFHQWLYRV)LVFDLVD&RQWULESRU,QVWLWXLo}HV)LQDQFHLUDV
)RQWH6(),1',)',&21
$5$&$-8'(-$1(,52'(
0$5&(/2'e'$
35()(,72'($5$&$-8
1Ë/6211$6&,0(172/,0$02$&,5-2$48,0'(6-55,&$5'2'(2181(6$1721,26,/9$52&+$
6(&5(7È5,2'(),1$1d$66(&5(7È5,2'(&,17(512&217$'25&5&',5),1$1&(,52
(67$'2'(6(5*,3(
35()(,785$081,&,3$/'($5$&$-8
5(/$7Ï5,25(680,'2'$(;(&8d­225d$0(17È5,$
'(021675$7,92'$352-(d­2$78$5,$/'25(*,0(35Ï35,2'(35(9,'Ç1&,$62&,$/'266(59,'25(63Ò%/,&26
25d$0(172'(6(*85,'$'(62&,$/
3(5Ë2'2'(5()(5Ç1&,$129'(=ž%,0(675(
/5)DUW†žLQFLVR,,$QH[R;,,,
(;(5&Ë&,2
50LOKDUHV
5(&(,7$635(9,'(1&,È5,$6
'(63(6$635(9,'(1&,È5,$6
)RQWH6(),1',)',&21
9DORU
D
9DORU
E
5(68/7$'235(9,'(1&,È5,2
9DORU
DE
$5$&$-8'(-$1(,52'(
0$5&(/2'e'$
35()(,72'($5$&$-8
1Ë/6211$6&,0(172/,0$02$&,5-2$48,1'(6-55,&$5'2'(2181(6$1721,2652&+$
6(&5(7È5,2'(),1$1d$66(&&21752/(,17(512&217$'25&5&',5),1$1&(,52
(67$'2'(6(5*,3(
35()(,785$081,&,3$/'($5$&$-8
5(/$7Ï5,25(680,'2'$(;(&8d­225d$0(17È5,$
DEMONSTRATIVO DA RECEITA DE ALIENAÇÃO DE ATIVOS E APLICAÇÃO DOS RECURSOS
25d$0(172'(6(*85,'$'(62&,$/
3(5Ë2'2'(5()(5Ç1&,$129'(=ž%,0(675(
/5)DUW†žLQFLVR,,,$QH[R;,9
35(9,6­2
5(&(,7$6
$78$/,=$'$
'27$d­2
6$/'2),1$1&(,52$$3/,&$5
)RQWH6(),1',)',&21
'(63(6$6
5($/,=$5
G
(;(5&Ë&,2
$17(5,25
H
'2(;(5&Ë&,2
6$/'2$
/Ë48,'$'$6
‹
'HVSHVDGH&DSLWDO
,QYHVWLPHQWRV
,QYHUV}HV)LQDQFHLUDV
$PRUWL]DomRGD'tYLGD
'HVSHVD&RUUHQWHVGRV5HJLPHVGH3UHYLGrQFLD
5HJLPH*HUDOGH3UHYLGrQFLD6RFLDO
5HJLPH3UySULRGRV6HUYLGRUHV3~EOLFRV
$78$/,=$'$
$3/,&$d­2'265(&85626'$$/,(1$d­2'($7,926
DE
'(63(6$6
5($/,=$5
E
727$/
727$/
5($/,=$'$6
D
5(&(,7$6'(&$3,7$/
$/,(1$d­2'($7,926
$OLHQDomRGH%HQV0yYHLV
$OLHQDomRGH%HQV,PyYHLV
50LOKDUHV
6$/'2$
5(&(,7$6
FG
I EG
6$/'2$78$/
HI
$5$&$-8'(-$1(,52'(
0$5&(/2'e'$
35()(,72'($5$&$-8
1Ë/6211$6&,0(172/,0$02$&,5-2$48,1'(6-55,&$5'2'(2181(6$1721,2652&+$
6(&5(7È5,2'(),1$1d$66(&&21752/(,17(512&217$'25&5&',5),1$1&(,52
(67$'2'(6(5*,3(
35()(,785$081,&,3$/'($5$&$-8
5(/$7Ï5,25(680,'2'$(;(&8d­225d$0(17È5,$
25d$0(172'(6(*85,'$'(62&,$/
3(5Ë2'2'(5()(5Ç1&,$129'(=ž%,0(675(
DEMONSTRATIVO DA RECEITA DE IMPOSTOS E DAS DESPESAS PRÓPRIAS COM SAÚDE
$'&7DUW$QH[R;9,
35(9,6­2
5(&(,7$6
$78$/,=$'$
D
5(&(,7$6'(,0326726(75$16)(5Ç1&,$6&2167,78&,21$,6(/(*$,6,
,PSRVWRV
0XOWDV-XURVGH0RUDH'tYLGD$WLYDGRV,PSRVWRV
5HFHLWDVGH7UDQVIHUrQFLDV&RQVWLWXFLRQDLVH/HJDLV
'D8QLmR
'R(VWDGR
75$16)(5Ç1&,$'(5(&85626'26,67(0$Ò1,&2'(6$Ò'(686,,
'D8QLmRSDUDR0XQLFtSLR
'R(VWDGRSDUDR0XQLFtSLR
'HPDLV0XQLFtSLRVSDUDR0XQLFtSLR
2XWUDV5HFHLWDVGR686
5(&(,7$6'(23(5$d®(6'(&5e',729,1&8/$'$6¬6$Ò'(,,,
2875$65(&(,7$625d$0(17È5,$6
'('8d­23$5$2)81'()
727$/
'(63(6$6&206$Ò'(
'27$d­2
$78$/,=$'$
‹
3RU*UXSRGH1DWXUH]DGD'HVSHVD
'(63(6$6&255(17(6
3HVVRDOH(QFDUJRV6RFLDLV
-XURVH(QFDUJRVGD'tYLGD
2XWUDV'HVSHVDV&RUUHQWHV
'(63(6$6'(&$3,7$/
,QYHVWLPHQWRV
,QYHUV}HV)LQDQFHLUDV
$PRUWL]DomRGD'tYLGD
727$/,9
'(63(6$635Ï35,$6&206$Ò'(
'(63(6$6&206$Ò'(
'HVSHVDVFRP,QDWLYRVH3HQVLRQLVWDV
'HVSHVD&XVWHDGDV&RP5HFXUVRV9LQFXODGRVi6D~GH
5HFXUVRVGR6LVWHPD~QLFRGH6D~GH686
5HFXUVRVGH2SHUDo}HVGH&UpGLWR
2XWURV5HFXUVRV
5(6726$3$*$5&$1&(/$'269,1&8/$'26¬6$Ò'(
5(6726$3$*$5,16&5,7266(0',6321,%,/,'$'('(5(&8562635Ï35,26
3$57,&,3$d­2'$6'(63(6$635Ï35,$6&206$Ò'(1$5(&(,7$'(,0326726(75$16)(5Ç1&,$6
&2167,78&,21$,6/(*$,6/,0,7(&2167,78&,21$/9,
3RU6XEIXQomR
'27$d­2
$78$/,=$'$
$WHQomR%iVLFD
$VVLVWrQFLD+RVSLWDODUH$PEXODWRULDO
6XSRUWH3URILOiWLFRH7HUDSrXWLFR
9LJLOkQFLD6DQLWiULD
9LJLOkQFLD(SLGHPLROyJLFD
$OLPHQWDomRH1XWULomR
2XWUDV6XEIXQo}HV
727$/
'(63(6$6&20,1$7,926(3(16,21,67$6
'(63(6$6&867(,$'$6&205(&856269,1&8/$'26¬6$Ò'(
5HFXUVRVGR6LVWHPD~QLFRGH6D~GH686
5HFXUVRVGH2SHUDo}HVGH&UpGLWR
2XWURV5HFXUVRV
5(6726$3$*$5&$1&(/$'269,1&8/$'26¬6$Ò'(
5(6726$3$*$5,16&5,7266(0',6321,%,/,'$'('(5(&8562635Ï35,26
'(63(6$635Ï35,$6&206$Ò'(
)RQWH6(),1',)',&21
ED
'(63(6$6/,48,'$'$6
DWpR%LPHVWUH
G
GF
'(63(6$6/,48,'$'$6
DWpR%LPHVWUH
H
HGHVSVD~GH
(92/8d­2'23(5&(178$/0Ë1,02'$'(63(6$35Ï35,$&206$Ò'(5(&(,7$/Ë48,'$'(,0326726
'(63(6$6&206$Ò'(
DWpRELPVWUH
E
727$/'$6'(63(6$635Ï35,$6&206$Ò'(9
$12
$SOLFDGR
0tQLPRD$SOLFDU
50LOKDUHV
5(&(,7$65($/,=$'$6
'(63(6$6/,48,'$'$6
DWpR%LPHVWUH
H
HWRWDOH
$5$&$-8'(-$1(,52'(
0$5&(/2'e'$
35()(,72'($5$&$-8
1Ë/6211$6&,0(172/,0$02$&,5-2$48,1'(6-55,&$5'2'(2181(6$1721,2652&+$
6(&5(7È5,2'(),1$1d$66(&'(&21752/(,17(512&217$'25&5&',5),1$1&(,52
(67$'2'(6(5*,3(
35()(,785$081,&,3$/'($5$&$-8
5(/$7Ï5,25(680,'2'$(;(&8d­225d$0(17È5,$
'(021675$7,92'25(/$7Ï5,26,03/,),&$'25(680,'2'$(;(&8d­225d$0(17È5,$
25d$0(172'(6(*85,'$'(62&,$/
3(5Ë2'2'(5()(5Ç1&,$129'(=ž%,0(675(
$UWGD/5);9,,
%$/$1d225d$0(17È5,25(&(,7$6
12%,0(675(
%$/$1d225d$0(17È5,2'(63(6$6
12%,0(675(
3UHYLVmR,QLFLDOGD5HFHLWD
3UHYLVmR$WXDOL]DGDGD5HFHLWD
5HFHLWD5HDOL]DGD
6DOGRGH([HUFtFLRV$QWHULRUHV
'HILFLW2UoDPHQWiULR
'RWDomR,QLFLDO
'RWDomR$WXDOL]DGD
'HVSHVD(PSHQKDGDV
'HVSHVD/LTXLGDGDV
6XSHUDYLW2UoDPHQWiULR
$7e2%,0(675(
$7e2%,0(675(
12%,0(675(
'(63(6$6325)81d­268%)81d­2
'HVSHVDV(PSHQKDGDV
'HVSHVDV/LTXLGDGDV
$7e2%,0(675(
$7e2%,0(675(
5(&(,7$&255(17(/Ë48,'$5&/
5HFHLWD&RUUHQWH/tTXLGD
12%,0(675(
5(&(,7$6'(63(6$6'265(*,0(6'(35(9,'Ç1&,$6
5HJLPH3UySULRGH3UHYLGrQFLD6RFLDOGRV6HUYLGRUHV3~EOLFRV
5HFHLWDV3UHYLGHQFLiULDV,
$7e2%,0(675(
'HVSHVDV3UHYLGHQFLiULDV,,
5HVXOWDGR3UHYLGHQFLiULR,,,
0(7$6),;,'$
12$1(;2'(
0(7$6),6&$,6
5(68/7$'2120,1$/(35,0È5,2
$7e2%,0
'$/'2
D
5HVXOWDGR1RPLQDO
5HVXOWDGR3ULPiULR
,16&5,d­2
029,0(17$d­2'265(6726$3$*$5
&$1&(/$0(1
$7e2%,0
HP5HODomRi
0HWD
ED
E
32532'(5
5(68/7$'2
$385$'2
3$*$0(172
$7e2%,0
6$/'2
3RGHU([HFXWLYR
3RGHU/HJLVODWLYR
3RGHU([HFXWLYR
3RGHU/HJLVODWLYR
5(6726$3$*$5352&(66$'26
5(6726$3$*$51­2352&(66$'26
727$/
9/$385$'2
'(63($6&200$187(1d­2
$7e2%,0(675(
('(6(192/9,0(172'2(16,120'(
0tQLPR$QXDOGHGRV,PSRVWRVQD0'(
0tQLPR$QXDOGHGDV'HVSHVDVFRP0'(QR(QVLQR)XQGDPHQWDO
0tQLPR$QXDOGHGR)81'()QD5HPGRV3URIGR()XQGDPHQWDO
5(&(,7$6'(23(5$d®(6'(&5e',72('(63(6$6'(&$3,7$/
5HFHLWDGH2SHUDomRGH&UpGLWR
'HVSHVDGH&DSLWDO/tTXLGDGD
(;(5&Ë&,2
'(35(9,'Ç1&,$
5HJLPH3UySULRGH3UHYLG6RFGRV6HUY3~EOLFRV
(;(5&Ë&,2
5HFHLWDV3UHYLGHQFLiULDV,
5HVXOWDGR3UHYLGHQFLiULR,,,
'HVSHVDV3UHYLGHQFLiULDV,,
5(&(,7$'$$/,(1$d­2'($7,926($3/,&$d­2'265(&85626
$3/,&$512
$7e2%,0(675(
(;(5&Ë&,2
9/$385$'2
$7e2%,0(675(
ž
(;(5&Ë&,2
6$/'2$
5($/,=$5
ž
9/$385$'2
$7e2%,0(65(
9/$385$'2
6$/'2$
5($/,=$5
'HVSHVDV3UySULDVFRP$o}HVH6HUYLoRV3~EOLFRVGH6D~GH
/,0,7(6&2167,78&,21$,6$18$,6
$3/,&$'2
$3/,&$512
$7e2%,0(675(
(;(5&Ë&,2
$5$&$-8'(-$1(,52'(
0$5&(/2'e'$
35()(,72'($5$&$-8
1Ë/6211$6&,0(172/,0$02$&,5-2$48,0'(6-55,&$5'2'(2181(6$1721,2652&+$
6(&5(7È5,2'(),1$1d$66(&5(7È5,2'(&,17(512&217$'25&5&',5),1$1&(,52
0Ë1,02$
(;(5&Ë&,2
'(63(6$6&20$d®(6(6(59,d263Ò%/,&26'(6$Ò'(
)RQWH6(),1',)',&21
$3/,&$'2
$SOLFDomRGRV5HFXUVRVGH$OLHQDomRGH$WLYRV
/,0,7(6&2167,78&,21$,6$18$,6
$7e2%,0(675(
5HFHLWDGH&DSLWDO5HVXOWDQWHGD$OLHQDomRGH$WLYRV
0Ë1,02$
ž
5()(5Ç1&,$
352-(d­2$78$5,$/'265(*,0(6
(67$'2'(6(5*,3(
35()(,785$081,&,3$/'($5$&$-8
5(/$7Ï5,25(680,'2'((;(&8d­225d$0(17È5,$
DEMONSTRATIVO DE METAS BIMESTRAIS DAS RECEITAS E DESPESAS
&21)$57ž(ž'$/5)1žGH
3(5Ë2'2'(5()(5Ç1&,$129'(=ž%,0(675(
5(&(,7$
ž%,0(675(
35(9,672
$5(&(,7$6&255(17(6
5HFHLWDGH&RQWULEXLo}HV
5HFHLWD7ULEXWiULD
5HFHLWD3DWULPRQLDO
5HFHLWDGH6HUYLoRV
7UDQVIHUrQFLDV&RUUHQWHV
2XWUDV5HFHLWDV&RUUHQWHV
5($/,=$'2
ž%,0(675(
35(9,672
7UDQVIHUrQFLDGH&DSLWDO
&'('8d­232)81'()
%5(&(,7$'(&$3,7$/
2SHUDomRGH&UpGLWR
$OLHQDomRGH%HQV
'727$/*(5$/
(35(9,672;5($/,=$'2 !
'(63(6$
)'(63(6$6&255(17(6
3HVVRDOH(QFDUJRV6RFLDLV
-XURVH(QFDUJRVGD'tYLGD
2XWUDV'HVSHVDV&RUUHQWHV
,QYHVWLPHQWRV
,QYHUV}HV)LQDQFHLUDV
$PRUWL]DomRGD'tYLGD
+5(6(59$'(&217,1*Ç1&,$
,727$/
-35(9,672;5($/,=$'2
)RQWH6(),1',)',&212%6
!
ž%,0(675(
ž%,0(675(
ž%,0(675(
35(9,672
5($/,=$'2
ž%,0(675(
35(9,672
5($/,=$'2
727$/
5,&$5'2'(2/,9(5,$181(6
0$5&(/2'e'$
6(&5(7È5,2'(&,17(512
35()(,72'($5$&$-8
1Ë/6211$6&,0(172/,0$02$&,5-2$48,0'(6-81,25
$5$&$-86('(-$1(,52'(
6(&5(7È5,2'(),1$1d$6
5($/,=$'2
727$/
35(9,672
35(9,672 5($/,=$'2 35(9,672 5($/,=$'2
(;(5&Ë&,2
727$/
5($/,=$'2
727$/
35(9,672
5($/,=$'2
5($/,=$'2
ž%,0(675(
35(9,672
5($/,=$'2
ž%,0(675(
35(9,672
ž%,0(675(
35(9,672
*'(63(6$6'(&$3,7$/
5($/,=$'2
ž%,0(675(
35(9,672 5($/,=$'2 35(9,672 5($/,=$'2
ž%,0(675(
35(9,672
ž%,0(675(
5($/,=$'2
50LOKDUHV
(;(5&Ë&,2
&217$'25&5&
$1721,26,/9$52&+$
',5(725),1$1&(,52
(67$'2'(6(5*,3(
35()(,785$081,&,3$/'($5$&$-8
6(&5(7$5,$081,&,3$/'(('8&$d­2
5(62/8d­21ž
'('('(=(0%52'(
$QH[R,,
'(021675$7,92'$$3/,&$d­2'265(&856261$0$187(1d­2(
'(6(192/9,0(172'2(16,12
$UWGD&RQVWLWXLomR)HGHUDODUWGR$'&7HLQFLVR9DUWGDOHLQž
3HUtRGR-$1'(=
5(&(,7$25d$0(17È5,$
9$/25
,378
,66
)XQGRGH3DUWLFLSDomRGRV0XQLFtSLRV)30
,7%,
,55)
&RWD3DUWHGR,3,([SRUWDomR
&RWD3DUWHGR,75
&RWD3DUWHGR,&06
&RWD3DUWHGR,39$
'HVRQHUDomRGR,&06/HL&RPSOHPHQWDUQž
5HFHLWDGD'tYLGD$WLYDGH,PSRVWRV
0XOWDV-XURVH$WXDOL]DomR0RQHWiULDGRV,PSRVWRVLQFOXVLYHGD'tYLGD$WLYD
2XWUDV5HFHLWDV5HVXOWDQWHVGH,PSRVWRVDHVSHFLILFDU
727$/
$
'(63(6$25d$0(17È5,$
9$/25
(QVLQR,QIDQWLOFRPUHFXUVRVSUySULRV
%
(QVLQR)XQGDPHQWDOFRPUHFXUVRVSUySULRV
&
2XWURV1tYHLVGH(QVLQRFRPUHFXUVRVSUySULRV
(
(QVLQR)XQGDPHQWDOFRPUHFXUVRVSUySULRVHGR)81'()'
727$/
) %&'(
3$*$0(1726'(5(6726$3$*$5
9$/25
(QVLQR,QIDQWLOFRPUHFXUVRVSUySULRV
*
(QVLQR)XQGDPHQWDOFRPUHFXUVRVSUySULRVHGR)81'()
,
(QVLQR,QIDQWLOFRPUHFXUVRVSUySULRV
2XWURV1tYHLVGH(QVLQRFRPUHFXUVRVSUySULRV
727$/
$-867(
+
-
. *+,-
/ ',
1
'HVSHVD3DJDVFRPUHFXUVRVGR)81'()
0
9DORU7UDQVIHULGRGR)81'()5HFHLWDV
&RQWULEXLomRSIRUPDomRGR)81'() GR)30,&06,3,'(621,&06
'HVSHVD3DJDFRPRJDQKRGR)81'()
2 /14
'HVSHVDV3DJDFRPVDOGRGRH[HUFtFLRDQWHULRU
4 /0
3 01
3HUGDFRPUHGLVWULEXLomRGR)81'()
9$/25
5 234
6 )(.-5
5HFXUVRVDSOLFDGRVQR(QVLQR)XQGDPHQWDO
8 &'+,5
727$/
$385$d­2
5HFXUVRVDSOLFDGRVQD0DQXWH'HVHQYROGR(QVLQR3ULPRUGLDO
5HFXUVRVDSOLFDGRVQD0DQXWHQomRH'HVHQYROGR(QVLQR7RWDO
7 ).5
GRVUHFDSOLFDGRVQD0DQXWH'HVHQYGR(QVLQR3ULPRUGLDO
GRVUHFDSOLFDGRVQD0DQXWHQomRH'HVHQYGR(QVLQR7RWDO
3HUFHQWXDOGRVUHFXUVRVDSOLFDGRVQR(QVLQLR)XQGDPHQWDO
)RQWH6(),1',)',&21
9 6$;
: 7$;
; 8$;;
$5$&$-8'(-$1(,52'(
0$5&(/2'e'$
35()(,72'($5$&$-8
1Ë/6211$6&,0(172/,0$02$&,5-2$48,0'(6-55,&$5'2'(2/,9(,5$181(6$1721,2652&+$
6(&5(7È5,2'(),1$1d$66(&&21752/(,17(512&217$'25&5&',5),1$1&(,52
(67$'2'(6(5*,3(
35()(,785$081,&,3$/'($5$&$-8
6(&5(7$5,$081,&,3$/'(('8&$d­2
5(62/8d­21ž
'('('(=(0%52'(
$QH[R,,,
'(021675$7,92*(5(1&,$/'2)81'()
$UWžGD/HLQž
1ž'$&217$'2)81'()12%$1&2'2%5$6,/
120('$$*Ç1&,$&(1752$5$&$-8
&Ï',*2'$$*(1&,$
3(5Ë2'2-$1'(=
6$/'2',632%Ë9(/1$&217$&255(17(12$12$17(5,25&21)250(5(*,6752&217$%,/
120Ç6
$7e20Ç6
$ 120Ç6
$7e20Ç6
% 5(&(,7$25d$0(17È5,$$55(&$'$'$
5(&852675$16)(5,'26È&217$&255(17(
5(1',0(172'($3/,&$d­2),1$1&(,5$
727$/
'(63(6$25d$0(17È5,$3$*$
5HPXQHUDomRGHSURILVVLRQDLVGRPDJLVWpULRGR(QVLQR)XQGDPHQWDO
6DOiULRRXYHQFLPHQWRVEUXWRV
(QFDUJRV3DWURQDLV
2XWURV(VSHFLILFDU
5HPXQHUDomRGRVGHPDLVVHUYLGRUHVGR(QVLQR)XQGDPHQWDO
6DOiULRRXYHQFLPHQWRVEUXWRV
(QFDUJRV3DWURQDLV
2XWURV(VSHFLILFDU
'LiULDV
0DWHULDOGH&RQVXPR
'HVSHVDVGHFRUUHQWHVGHVHUYLoRVSUHVWDGRVGSRUSHVVRDItVLFDRXMXUtGLFD
'HVSHVDVGH([HUFtFLRV$QWHULRUHV
$TXLVLomRGHHTXLSDPHQWRHPDWHULDOSHUPDQHQWH
2EULJDo}HV7ULEXWiULDVH&RQWULEXWLYDV
$PSOLDomRGDUHGHItVLFD
2EUDVH,QVWDODo}HV
2EULJDo}HVSDWURQDLV
2XWURV
727$/
2875263$*$0(1726
5HVWRVDSDJDUTXLWDGRVUHIHUHQWHVjUHPXQHUDomRGHSURILVVLRQDLVGRPDJLVWpULR
5HVWRVDSDJDUTXLWDGRVUHIHUHQWHVDRXWURVJDVWRV
5HFROKLPHQWRGHYDORUHVUHWLGRV
727$/
2875265(&(%,0(1726
5HWHQo}HVHFRQVLJQDo}HVDUHFROKHU,166(7&
,QGHQL]Do}HVH5HVWLWXLo}HV
727$/
6$/'2$78$/',6321,9(/1$&217$&255(17(&21)5(*,6752&217$%,/
$385$d­2$18$/
120Ç6
$7e20Ç6
&
120Ç6
$7e20Ç6
3HUFHQWXDOGRVUHFXUVRVDSOLFDGRVQRSDJDPHQWRGHSURIHVVRUHVGRHQVLQRIXQGDPHQWDOEF$[
,1)250$d­2
&2175,%8,d­23)250$d­2'2)81'())3()30,&06,3,('(621'2,&06
)RQWH6(),1',)',&21
120Ç6
$7e20Ç6
$5$&$-8'('(=(0%52'(
0$5&(/2'e'$
35()(,72'($5$&$-8
1Ë/6211$6&,0(172/,0$02$&,5-2$48,0'(6-55,&$5'2'(2/,9(,5$181(6$1721,2652&+$
6(&5(7È5,2'(),1$1d$66(&&21752/(,17(512&217$'25&5&',5),1$1&(,52
(67$'2'(6(5*,3(
35()(,785$081,&,3$/'($5$&$-8
6(&5(7$5,$081,&,3$/'(),1$1d$6
$1(;2,,
'(021675$7,92'265(&8562635Ï35,26$3/,&$'26(0$d®(6(
6(59,d26'(6$Ò'(
5(&(,7$25d$0(17È5,$$55(&$'$'$
3(5Ë2'2-$1'(=
,378
9$/255
,7%,
,66
)XQGRGH3DUWLFLSDomRGRV0XQLFtSLRV)30
,55)
&RWD3DUWHGR,3,([SRUWDomR
&RWD3DUWHGR,75
&RWD3DUWHGR,&06
&RWD3DUWHGR,39$
'HVRQHUDomRGR,&06/HL&RPSOHPHQWDUQž
5HFHLWDGD'tYLGD$WLYDGH,PSRVWRV
0XOWDV-XURVH$WXDOL]DomR0RQHWiULDGRV,PSRVWRVLQFOXVLYHGD'tYLGD$WLYD
2XWUDV5HFHLWDV5HVXOWDQWHVGH,PSRVWRVDHVSHFLILFDU
727$/
$
'(63(6$6&20$d®(6(6(59,d26'(6$Ò'(
'HVSHVDRUoDPHQWiULDSDJDFRPUHFXUVRVSUySULRV
5HVWRVD3DJDUTXLWDGRVFRPUHFXUVRVSUySULRV
727$/
3(5&(178$/$3/,&$'2123(5Ë2'2
9$/255
%
%$[
7$%(/$352*5(66,9$'($385$d­2'26*$67260Ë1,026
(0$d®(6(6(59,d263Ò%/,&26'(6$Ò'(
(63(&,),&$d­2
0tQLPR
$SOLFDGR
)RQWH6(),1',)',&21
$5$&$-8'(-$1(,52'(
0$5&(/2'e'$
35()(,72'($5$&$-8
1Ë/6211$6&,0(172/,0$02$&,5-2$48,0'(6-55,&$5'2'(2181(6$1721,2652&+$
6(&5(7È5,2'(),1$1d$66(&&21752/(,17(512&217$'25&5&',5),1$1&(,52
(67$'2'(6(5*,3(
35()(,785$081,&,3$/'($5$&$-8
6(&5(7$5,$081,&,3$/'(),1$1d$6
NOTAS EXPLICATIVAS AS DEMONSTRAÇÕES DO RELATÓRIO
RESUMIDO DE EXECUÇÃO ORÇAMENTÁRIA 6º BIM/2004. E RGF 3º QUADRI/04
RECEITA
3DUDRžELPHVWUHGHHVWDYDPSUHYLVWDVUHFHLWDVWRWDLVQDRUGHPGH5PL
1HVWHPHVPRSHUtRGRIRUDPDOFDQoDGDVUHFHLWDVGH5PL&RPLVWRWHPRVXPDGL
IHUHQoDHQWUHD5HFHLWDSUHYLVWDHDUHDOL]DGDTXHPRQWDDFLIUDGH5PLDPHQRURX
VHMDRFRUUHXXPDTXHGDGH1RDQRRDFXPXODGRIHFKRXHP5PL&RPSD
UDQGRVHDRžELPQRTXDORYDORUDOFDQoDGRIRLGH5PLFKHJDPRV
DXPLQFUHPHQWRGHUHFHLWDGDRUGHPGH5PL2XVHMDXPDXPHQWRGH
DESPESA
1RTXHVHUHIHUHjVGHVSHVDVRFRUULGDVQRžELPKDYLDXPDSUHYLVmRGH5PL
QRHQWDQWRIRUDPUHDOL]DGRVJDVWRVQDRUGHPGH5PL2TXHUHVXOWRXXPDEDL[D
QDVGHVSHVDVHPWRUQRGH5PLRXVHMD-iRVJDVWRVDFXPXODGRVQRDQR
VRPDUDP5PL(VWHVFRPSDUDGRVDRPHVPRSHUtRGRGHRQGHDWLQJLUDPR
YDORUGH5PLWLYHPRVXPDXPHQWRGH5PLRTXHFRUUHVSRQGHD
RESULTADO ORÇAMENTÁRIO
&RQIURQWDQGRVHDUHFHLWDDXIHULGDQRSHUtRGR5PLFRPDGHVSHVDOLTXLGDGDHP
5PLDSXURXVHXPVXSHUDYLWRUoDPHQWiULRQRPLQDOGH5PL1RDQRR
UHVXOWDGRDFXPXODGRIHFKRXHP5PL
RECEITA CORRENTE LIQUIDA -RCL
$5HFHLWD&RUUHQWH/tTXLGDWHPSRUREMHWLYRVHUYLUGHEDVHGHFiOFXORSDUDRVOLPLWHVGHJDV
WRVFRPSHVVRDOGtYLGDFRQVROLGDGDHJDUDQWLDVHVWDEHOHFLGRVSHOD/HLGH5HVSRQVDELOLGDGH
)LVFDO1RVH[WRELPHVWUHDSUHYLVmRHUDGH5PLDUHDOL]DGDILFRXHP5PL
RXVHMD-iQRDFXPXODGRGRVGR]HVPHVHVDSUHYLVmRHUDGH5PL$
5HFHLWD&RUUHQWH/LTXLGDUHDOL]DGDIRLGH5PLRXVHMDGHXVHXPLQFUHPHQWRGH
RESULTADO NOMINAL
25HVXOWDGR1RPLQDOFRUUHVSRQGHXQRžELPHVWUHD5PLHDWpRELPHVWUH
5PL'HPRQVWUDQGRDVVLPXPDGLPLQXLomRGDGtYLGDFRQVROLGDGDHP5
HPUHODomRDRžELPHVWUHILFDQGRGHQWURGDPHWDILVFDOIL[DGDQD/'2
(67$'2'(6(5*,3(
35()(,785$081,&,3$/'($5$&$-8
6(&5(7$5,$081,&,3$/'(),1$1d$6
NOTAS EXPLICATIVAS AS DEMONSTRAÇÕES DO RELATÓRIO
RESUMIDO DE EXECUÇÃO ORÇAMENTÁRIA 6º BIM/2004. E RGF 3º QUADRI/04
RESULTADO PRIMÁRIO
25HVXOWDGR3ULPiULRUHDOL]DGRQRžELPHVWUHGHFRUUHVSRQGHXD5PLMiR
DFXPXODGRGRDQRILFRXHP5PLVXSHUDQGRDVPHVWDVILVFDLVIL[DGDVQD/'2HP
5PL
GASTOS COM EDUCAÇÃO
20XQLFtSLRDSOLFRX5PLQD0DQXWHQomRH'HVHQYROYLPHQWRGR(QVLQRDWpRžELP
UHSUHVHQWDQGRGDVUHFHLWDVUHVXOWDQWHVGHLPSRVWRVFRPSUHHQGLGDVDVSUR
YHQLHQWHVGHWUDQVIHUrQFLDVFRQVWLWXFLRQDLVDFLPDSRUWDQGRGROLPLWHPLQLPRGHSUH
YLVWRQD&)
GASTOS COM SAÚDE
20XQLFtSLRDSOLFRX5PLHP)LQDQFLDPHQWRGDV$o}HVH6HUYLoRV3~EOLFRVGH
6D~GHDWpRžELPUHSUHVHQWDQGRGRWRWDOGDVUHFHLWDVDUUHFDGDGDVGHLPSRV
WRVHWUDQVIHUrQFLDVFRQVWLWXFLRQDLVFRQIRUPH(&ILFDQGRDFLPDGROLPLWHSUHYLVWR
GH
DESPESAS COM PESSOAL
$'HVSHVDWRWDOGHSHVVRDO3RGHU([HFXWLYRH/HJLVODWLYRDWLQJLXGRWRWDOGD5HFHLWD
&RUUHQWH/tTXLGD5&/REHGHFHQGRVHDVVLPRVOLPLWHVHVWDEHOHFLGRVSHOD/5)TXHIL[RXXP
SDWDPDUGH
25HODWyULRHPWHODGHPRQVWUDTXHDVPHWDVILVFDLVSUHYLVWDVSDUDRžELPGHIRUDP
SOHQDPHQWHDOFDQoDGDVRTXHGLVSHQVDDDGRomRGHPHGLGDVFRUUHWLYDVQD/5)DOpPGR
TXHHYLGHQFLDWHQGrQFLDVDFRQVROLGDomRGHHTXLOtEULRILVFDOGXUDGRXURQRkPELWRGHVWD
0XQLFLSDOLGDGH
$5$&$-8'(-$1(,52'(
0$5&(/2'e'$
35()(,72'($5$&$-8
1Ë/6211$6&,0(172/,0$02$&,5-2$48,0'(6-55,&$5'2'(2181(6$1721,2652&+$
6(&5(7È5,2'(),1$1d$66(&&21752/(,17(512&217$'25&5&',5),1$1&(,52
(67$'2'(6(5*,3(
35()(,785$081,&,3$/'($5$&$-8
6(&5(7$5,$081,&,3$/'(),1$1d$6
$'0,1,675$d­2',5(7$(,1',5(7$
5(*,'$3(/$/(,1ž
/(,1ž'('('(=(0%52'(
5(6802'225d$0(172&2162/,'$'25(&(,7$
5(&(,7$6'(&$3,7$/
727$/
5(&(,7$6&255(17(6
'('8d®(6
&2175,8,d®(6
3$75,021,$/
6(59,d26
75$16)&255(17(6
2875$65(&(,7$6
23(5$d­2'(&5e',72
$/,(1$d­2'(%(16
75$16)'(&$3,7$/
'('8d®(6
727$/
5(&(,7$6'(&$3,7$/
'('8d®(6
5(&(,7$6325&$7(*25,$6(&21Ð0,&$6
75,%87È5,$
5(&(,7$6&255(17(6
75,%87È5,$
&2175,8,d®(6
3$75,021,$/
6(59,d26
75$16)
&255(17(6
2875$65(&(,7$6
23(5$d­2'(
&5e',72
$/,(1$d­2'(
%(16
75$16)'(
&$3,7$/
'('8d®(6
)217(6(),1',)
(67$'2'(6(5*,3(
35()(,785$081,&,3$/'($5$&$-8
6(&5(7$5,$081,&,3$/'(),1$1d$6
$'0,1,675$d­2',5(7$(,1',5(7$
5(*,'$3(/$/(,1ž(
/(,1ž'('('(=(0%52'(
5(6802'225d$0(172'(63(6$
'(63(6$6'(&$3,7$/
727$/
'(63(6$6&255(17(6
5(6(59$'(&217,1*
-8526(1&'Ë9,'$
2875$6'(63(6$6
,19(67,0(1726
,19(56®(6),1$1&
$0257,=',9,'$
727$/
'(63(6$6'(
&$3,7$/
5(6(59$'(
&217,1*
'(63(6$325&$7(*25,$6(&21Ð0,&$6
3(662$/(1&62&,$,6
'(63(6$6
&255(17(6
3(662$/(1&62&,$,6
-8526(1&'Ë9,'$
2875$6'(63(6$6
,19(67,0(1726
,19(56®(6),1$1&
$0257,=',9,'$
)217(6(),1',)
(67$'2'(6(5*,3(
35()(,785$081,&,3$/'($5$&$-8
6(&5(7$5,$081,&,3$/'(),1$1d$6
$'0,1,675$d­2',5(7$(,1',5(7$
5(*,'$3(/$/(,1ž(
/(,1ž'('('(=(0%52'(
'(7$/+$0(172'$5(&(,7$&2162/,'$'$
5$148(
ž
ž
ž
ž
ž
ž
ž
ž
ž
ž
ž
ž
ž
ž
ž
ž
ž
ž
ž
ž
ž
ž
ž
ž
ž
ž
ž
ž
7,32
)16
)30
,&06
,66
5(&(,7$'(&219Ç1,26
,378
52<$/7,(6
5(&&217%35(9'
,5
,39$
5(&(,7$6',9(56$6
7$;$6
5(&'Ë9,'$$7,9$
,7%,
)81'()
5(&3$75,021,$/
08/7$6'(75Æ16,72
08/7$6-8526025$
)1$6
23&531$)0
)1'(
28775$16)'$81,­2
&,'(
686)81'2$)81'2
$/,(1$d­2'(%(16
,3,(;3257$d­2
,75
6(59,d26
727$/
)217(6(),1',)
9$/255
)16
,378
5(&(,7$6
',9(56$6
5(&3$75,021,$/
)1'(
,3,(;3257$d­2
(67$'2'(6(5*,3(
35()(,785$081,&,3$/'($5$&$-8
6(&5(7$5,$081,&,3$/'(),1$1d$6
$'0,1,675$d­2',5(7$(,1',5(7$
5(*,'$3(/$/(,1ž(
/(,1ž'('('(=(0%52'(
'(7$/+$0(172'$'(63(6$
5$148(
ž
ž
ž
ž
ž
ž
ž
ž
ž
ž
ž
ž
ž
ž
ž
ž
ž
ž
ž
ž
ž
ž
ž
ž
ž
ž
ž
ž
7,32
3(662$/9(1&9),;$6
2876(597(5&3$326(17$'25,$6
3(66&2175,%8,d®(6
3(667(5&(5,=$d­2
2%5$6(,167$/$d®(6
'(63(;$17(5,25(6
0$7(5,$/'(&216802
2876(597(5&3)
75$16),16735,96)/
-8526(1&'$',9,'$
6(17(1d$6-8',&,$,6
(48,30$73(50$1(17(
2%5,*$d®(63$7521$,6
3(16®(6
2%5,*7&2175,%8,7,9$
&2175,%8,d®(6
$48,6,d­2'(,0Ï9(,6
0$7(5,$/'*5$78,7$
,1'(5(67,78,d®(6
287526$8;,/,263)
5(66$5&3(665(4
',È5,$6
3$66$*(16(/2&202
$0257,=$d­2'$',9,'$
2875$6'(63(6$6
6(59d26'(&2168/725,$
6$/È5,2)$0,/,$
727$/
)217(6(),1',)
9$/255
3(662$/9(1&9),;$6
0$7(5,$/'(&216802
2%5,*7
&2175,%8,7,9$
5(66$5&3(665(4
(67$'2'(6(5*,3(
35()(,785$081,&,3$/'($5$&$-8
6(&5(7$5,$081,&,3$/'(),1$1d$6
$'0,1,675$d­2',5(7$(,1',5(7$
5(*,'$3(/$/(,1ž
'(7$/+$0(1725(&75$16)(5Ç1&,$6
5$148(
ž
ž
ž
ž
ž
ž
ž
ž
ž
ž
ž
ž
ž
ž
ž
7,32
)16
)30
,&06
5(&(,7$'(&219Ç1,26
52<$/7,(6
,39$
)81'()
)1$6
23&531$)0
)1'(
28775$16)'$81,­2
&,'(
686)81'2$)81'2
,3,(;3257$d­2
,75
727$/
9$/255
'(7$/+$0(172'$5(&(,7$35Ï35,$
5$148(
ž
ž
ž
ž
ž
ž
ž
ž
ž
ž
ž
ž
ž
7,32
,66
,378
5(&&217%35(9'
,5
5(&(,7$6',9(56$6
7$;$6
',9,'$$7,9$
,7%,
5(&3$75,021,$/
08/7$6'(75Æ16,72
08/7$6-8526025$
$/,(1$d­2'(%(16
6(59,d26
727$/
727$/*((5$/
)217(6(),1',)
9$/255
)16
)30
,&06
5(&(,7$'(&219Ç1,26
52<$/7,(6
,39$
)81'()
)1$6
23&531$)0
)1'(
28775$16)'$81,­2
&,'(
686)81'2$)81'2
,3,(;3257$d­2
,75
,66
,378
5(&&217%35(9'
,5
5(&(,7$6',9(56$6
7$;$6
',9,'$$7,9$
,7%,
5(&3$75,021,$/
08/7$6'(75Æ16,72
08/7$6-8526025$
$/,(1$d­2'(%(16
(67$'2'(6(5*,3(
35()(,785$081,&,3$/'($5$&$-8
6(&5(7$5,$081,&,3$/'(),1$1d$6
$'0,1,675$d­2',5(7$(,1',5(7$
5(*,'$3(/$/(,1ž
/(,1ž'('('(=(0%52'(
(92/8d­2'$5(&(,7$&2162/,'$'$'$$'0,1675$d­2',5(7$(,1',5(7$
7,32
)16
)30
,&06
,66
5(&(,7$'(&219Ç1,26
,378
52<$/7,(6
5(&&217%35(9'
,5
,39$
5(&(,7$6',9(56$6
7$;$6
5(&'Ë9,'$$7,9$
,7%,
)81'()
5(&3$75,021,$/
08/7$6'(75Æ16,72
08/7$6-8526025$
)1$6
23&531$)0
)1'(
28775$16)'$81,­2
&,'(
686)81'2$)81'2
$/,(1$d­2'(%(16
,3,(;3257$d­2
,75
6(59,d26
727$/
9$/255 9$/255
)217(6(),1',)
(67$'2'(6(5*,3(
35()(,785$081,&,3$/'($5$&$-8
6(&5(7$5,$081,&,3$/'(),1$1d$6
$'0,1,675$d­2',5(7$(,1',5(7$
5(*,'$3(/$/(,1ž
/(,1ž'('('(=(0%52'(
5(68/7$'225d$0(17È5,2&2162/,'$'2
7,32
5(&(,7$25d$0(17È5,$
'(63(6$25$0(17È5,$
5(68/7$'225d$0(17È5,2
9$/255 9$/255
'(021675$d­2'$6$/7(5$d®(6'225d$0(172
7,32
25d$0(172,1,&,$/
&5e',726$',&,21$,6
683/(0(17$d®(6
$18/$d®(6'('27$d®(6
12926&5e',726$8725,=
(;&(662$55(&$'$d­2
683(5È9,7),1$1&(,52
25d$0(172),1$/$8725,=
9$/255 6,78$d­2),1$1&(,5$&2162/,'$'$
7,32
$7,92),1$1&(,52
3$66,92),1$1&(,52
683(5$9,7
)217(6(),1',)
9$/255 9$/255
5(&(,7$
25d$0(17È5,$
'(63(6$
25$0(17È5,$
5(68/7$'2
25d$0(17È5,2
683/(0(17$d®(6
$18/$d®(6'(
'27$d®(6
12926&5e',726
$8725,=
(;&(662
$55(&$'$d­2
683(5È9,7),1$1&(,52
$7,92),1$1&(,52
3$66,92),1$1&(,52
683(5$9,7
(67$'2'(6(5*,3(
35()(,785$081,&,3$/'($5$&$-8
6(&5(7$5,$081,&,3$/'(),1$1d$6
$'0,1,675$d­2',5(7$(,1',5(7$
5(*,'$3(/$/(,1ž
/(,1ž'('('(=(0%52'(
'(021675$7,92'265(&8562635Ï35,26$3/,&$'26(0$d®(6(6(59,d26'(6$Ò'(
7,32
5(&(,7$25d$55(&$'$'$
'(63(6$65($/,=$'$6
$3/,&$'2
5(&(,7$25d$55(&$'$'$
'(63(6$65($/,=$'$6
'(021675$7,92'265(&8562635Ï35,26$3/,&$'26(0('8&$d­2
$3/,&$'2
7,32
5(&(,7$25d$55(&$'$'$
'(63(6$65($/,=$'$6
$3/,&$'2
5(&(,7$25d$55(&$'$'$
)217(6(),1',)
'(63(6$65($/,=$'$6
$3/,&$'2
(67$'2'(6(5*,3(
35()(,785$081,&,3$/'($5$&$-8
6(&5(7$5,$081,&,3$/'(),1$1d$6
$'0,1,675$d­2',5(7$(,1',5(7$
5(*,'$3(/$/(,1ž
/(,1ž'('('(=(0%52'(
5(68/7$'235,0È5,2
7,32
0(7$),6&$//'2
5(68/'$'235,0È5,2
',9
0(7$),6&$//'2
5(68/'$'2120,1$/
)217(6(),1',)
0(7$),6&$//'2
5(68/'$'235,0È5,2
5(68/7$'2120,1$/
7,32
0(7$),6&$//'2
5(68/'$'2
120,1$/
(67$'2'(6(5*,3(
35()(,785$081,&,3$/'($5$&$-8
6(&5(7$5,$081,&,3$/'(),1$1d$6
$'0,1,675$d­2',5(7$(,1',5(7$
5(*,'$3(/$/(,1ž
/(,1ž'('('(=(0%52'(
5(&(,7$&255(17(/,48,'$
7,32
35(9,6­2/2$
5&/
35(9,6­2/2$
5&/
'(63(6$&203(662$/
'(633(662$/&2162/,'$'$
7'3;5&/
5&/
)217(6(),1',)
'(633(662$/
&2162/,'$'$
5&/
7'3;5&/