G r u p o R u a d S o a r e s e S Capi t a lS o ci al : a n t d a o s C o s t a , P o u s a d S G P S , a , 2 2 0 160 000 000, 00 • N I PC S A (S o c ie d a d e • 4 0 0 0 -4 7 8 A b e r t a ) P O 500 265 763 • C . R . C. Po r t o R T O nº 11 298 5(32572)$&7,9,7,(6)257+( 48$57(52) Consolidated net profit (attributable to the Group) at the end of the 1st Quarter was 1.723 million euros, an increase of 94.4% on the 1st Quarter of 2006. The exceptionally adverse weather conditions experienced during the 1st Quarter of 2007 in certain African markets (Angola and Mozambique) where the Group is operating affected the rate of construction of important projects. Nevertheless, this did not prevent the Group achieving a level of consolidated operating profit (134.3 million euros) which was broadly similar to that achieved in the same period last year (135.4 million euros). Consolidated profit before financial charges, taxation, depreciation and amortisation (EBITDA), despite the effects of the above events, was 6.639 million euros, slightly higher than the 6.607 million euros obtained in the same quarter of the previous year. The trend in financial results was even more favourable, with a result of -1.778 million euros compared with –3.066 million euros a year ago. This reflects both the more favourable behaviour of the US dollar/euro exchange rate and the reduction in the Group’s exposure to that exchange risk. As announced at the time, in January of this year approximately US$ 32 million of Angolan external debt was paid to the Group’s construction company, which was used mainly to shorten payment times to suppliers. The rate of award of contracts, despite the depressed climate in the sector’s domestic market, continued the favourable trend begun in the 2nd half of the previous year. Significant projects awarded in the period were: widening of the Águas Santas – Maia sub-stretch of the A3, for Brisa; Barreiro – Moita waste water treatment station, for Simarsul; the 2nd phase of the refurbishment of the Eiffel Bridge at Viana do Castelo, for Refer; and water supply works in the municipalities of Valença, Monção and Melgaço, for Águas do Minho e Lima. In the export market, a significant contract won was that for the new Trindade High School in S. Tomé e Príncipe. In terms of the individual accounts (P.O.C.), Grupo Soares da Costa, SGPS, SA achieved a net profit at the end of the 1st Quarter of 10.883 million euros as the result of dividends received from its subsidiaries, including notably 9.9 million euros from its construction subholding. Oporto, 28 May 2007 The Board of Directors ! #"$%'&)(*,+ -.'*0/ 1 2435356 7 8924:56 ;< =89=>?3@24A57 ;CBB5D5:FE ;98C<5< =GH H 7 847 246FI'8989=JD5A9< 7 A@KLM84N@;@> ;B9< 24A@O524P O4B@Q RS0TVU &)%W0X Y.&'*Z[\[]+ ^ GRUPO SOARES DA COSTA, SGPS, SA (publicly held company) 0&M_Z S,` X Rua de Santos Pousada, 220 4000 - 478 Porto U .)a]+ S *X .M[.)a.)%^M. bc-&)a\-dX e5f-c('&)a\-.)a -. T f ga$*Z('&)a\-.)a hM-]i('&)a\-.)a$"$eM/ %*X S %j-]i'.lk'&)m &)%^M.nfi'..M- bb 01.01.2007 31.03.2007 %*,+ o+ *,('&)m &)aqp rs 500 265 763 &)a `Mu .'^'p rt 00b vw x0yzj{?||)y} |l~ 0y} Intangible fixed assets Tangible fixed assets Investments in Subsidiaries and Associated Companies ---283.861 317.550 -10,6% 274.087.365 273.378.574 0,3% {00} | FyyMw M yj~ 0y} Medium and long term Short term ---23.937.788 7.378.798 224,4% , eJtr ` rrr ` rrr eJtr ` rrr ` rrr 133.000.000 133.000.000 27.000.000 27.000.000 No.of shares with voting rights (limited voting rights) 0 0 No.of non-voting shares 0 0 r r b i'&)a. R & U + -&)m No.of ordinary shares No.of shares of other types (a) Vc Fy| 0b a S o+ f+ S %f {00} |J y Medium and Long Term Debts 50.820.000 50.400.000 0,8% Short-term Debts 96.372.174 91.401.403 5,4% grg ` h'Mh ` h s ` eJgs ` r h s u ,Z, ehh ` ttg ` eh't e5 ` sr ` teJ s' h u ,Z 0b e5s ` ` g e5 ` gMh't ` h s g' u ,j bb 00b"$%'.M-q/ a S []+ -,&)%* S ffj^^ S (%- -. T f %*,+ o+ *,('&)m &)aqp rs Sales and Services Rendered &)a `Mu &)aqp rt 836.006 Variation in Production 996.458 0 ---- CGSMC and Services Rendered 709.025 a S ffZa S []+ - eJt ` e peJt ` e eJs' g u U .)a&M-]+ % p Mh ` r p ts ` tMh p ' u ee ` ee ` p sJ ` t JeM t u eJr ` gJ ` t pe ` eJt ` h'r r' u p ` sr p h ` st p ' u 656.803 517.099 U a S []+ - + %'&)%^+ &)m'.Mf(m -\f"$%'.M-q/ R (a]a.)%-a S []+ _-]a& S a$*,+ %'&)a\W U a S []+ -\f Corporation Tax .M-a S []+ -0[ S a0-]i'.('&)a\-.)a .M-a S []+ - U .)a,b eJr ` ` hM i'&)a." )/ 0,07 eJr ` eJs ` ehh b.)m [qp []+ %'&)%^+ %Z"\g'/ 1.158.650 -16,1% p tMh)e ` 0,00 p tr ` h'gr (1) Applicable in the first financial year of companies that adopt a financial year different from that corresponding to the calendar year (Art.65-A of the Companies Code) (2) Estimated Taxation on Earnings (3) Self-financing = Net profit + Depreciation + Provisions (4) For the comparative period the calculation was based on the present number of shares. Accountant By the Board of Directors Representative for market relations (Fernando da Silva Semana) (António Pereira da Silva Neves) ,0b * Unless otherwise stated, the required amounts should be expressed in euros, without decimal places. * The period defined as "n" relates to the amounts for the quarter concerned, while the period defined as "n-1" relates to the amounts for the corresponding quarter in the previous year. b a) These shares now confer voting rights pursuant to Article 342, paragraph 3 of the Companies Code -38,8% s' r u eJssr' u ---eJMh g u BALANCE SHEET 31 March 2007 ASSETS Gross assets 31 Dec. 2006 Depreciat. and adjust. Net assets Net assets FIXED ASSETS INTANGIBLE FIXED ASSETS Set-up costs 0 0 0 0 0 0 0 0 500 4.438.224 3.825 4.442.549 500 4.158.189 0 280.035 3.825 283.861 0 314.808 2.743 317.550 Holdings in Group companies 270.335.715 Loans to affiliated companies 17.850.557 Securities and other financial investment 2.020.528 Advances to financial investments 50.000 290.256.799 16.000.000 16.169.434 254.335.715 17.850.557 1.851.094 50.000 274.087.365 254.335.715 17.134.057 1.858.803 50.000 273.378.574 0 1.583.000 21.525.673 59.656 769.460 0 23.937.788 1.161.027 5.399.541 59.656 758.234 340 7.378.798 56.160 238 56.398 56.160 238 56.398 16.827 1.610 18.437 1.048.583 4.172.000 5.220.583 1.048.583 4.172.000 5.220.583 1.454.206 4.589.644 6.043.850 303.585.995 287.137.209 TANGIBLE FIXED ASSETS Transport equipment Administrative equipment Fixed assets in progress 4.158.689 FINANCIAL INVESTMENTS 169.434 CURRENT ASSETS ACCOUNTS RECEIVABLE - SHORT TERM Customers, current accounts Group companies Associated companies State and other public bodies Others debtors 1.583.000 21.525.673 59.656 769.460 0 23.937.788 CASH AND BANKS Bank deposits Cash in hand ACCRUALS AND PREPEAYMENTS Prepaid expenses Assets liable to deferred taxation Total amortisation and depreciation Total adjustments TOTAL ASSETS 4.158.689 16.169.434 323.914.118 20.328.122 BALANCE SHEET EQUITY AND LIABILITIES 31 March 2007 31 Dec. 2006 EQUITY Share capital Shares in branches and assoc. companies Revaluation reserves Reserves: Legal Reserves Other reserves Retained profits Net profit for the year 160.000.000 (660.530) 0 160.000.000 (660.530) 0 2.904.236 2.300.020 (19.763.113) 10.882.544 2.904.236 2.300.020 (21.608.965) 1.845.852 155.663.156 144.780.612 50.820.000 0 50.820.000 50.400.000 0 50.400.000 17.637.811 849.682 4.422 77.039.450 0 9.411 725.563 105.834 96.372.173 18.133.505 1.122.107 597 71.412.468 0 109.746 517.980 105.000 91.401.403 TOTAL LIABILITIES 596.637 134.029 730.666 147.922.839 555.194 0 555.194 142.356.597 TOTAL EQUITY AND LIABILITIES 303.585.995 287.137.209 TOTAL EQUITY LIABILITIES ACCOUNTS PAYABLE - MEDIUM AND LON TERM Debts to credit instituions Fixed assets suppliers - current accounts ACCOUNTS PAYABLE - SHORT TERM Debts to credit instituions Suppliers - current accounts Suppliers - invoices in progress Group companies Other shareholders Fixed assets suppliers - current accounts State ans other public bodies Other creditors ACCRUALS AND PREPEAYMENTS Accrued expenses Deferred income PROFIT AND LOSS ACCOUNT BY NATURE COSTS AND LOSSES 31 March 2007 31 March 2006 838.632 External supplies and services 558.653 Personal costs Salaries and wages Social Charges 611.507 153.246 764.753 778.633 234.986 1.013.619 Amort. of tangible and intangible fixed assets Adjustments 34.611 0 34.611 30.768 0 30.768 Taxation Other operating costs and losses 66.650 16.857 (A) 83.508 1.721.504 7.709 Depreciations and adjustments for financial investments Interest and similar costs Relating to Group Companies Others (C) 1.035.475 1.008.588 Extraordinary costs and losses (E) Taxation on profits for the year (G) Net profit for the year TURNOVER AND PROFITS 79.936 1.110 81.046 1.684.086 0 2.051.772 3.773.275 8.720 3.781.996 (656.803) 3.125.193 10.882.544 14.007.737 31 March 2007 881.717 785.594 1.667.311 3.351.397 6.212 3.357.610 (517.099) 2.840.510 (651.298) 2.189.213 31 March 2006 Sales Goods Finished and intermediated products Services rendered 0 0 836.006 0 0 18 Supplementary turnover Revenue grants Other operating income and profits (B) 836.006 18 836.024 0 12.900.000 Profit from Group companies and subsidiaries Income from capital shareholdings Outros juros e proveitos similares Relating to Group companies Others (D) 271.713 0 Extraordinary income and turnover (F) 0 0 990.494 5.964 0 4 990.494 5.968 996.462 0 900.000 13.171.713 14.007.737 0 14.007.737 274.263 18.152 1.192.415 2.188.877 336 2.189.213 SUMMARY Operating Results Financial results Current results Profit befores taxation Net profit for the year (B)-(A) (D-B)-(C-A) (D)-(C) (F)-(E) (F)-(G) (885.480) 11.119.942 10.234.462 10.225.741 10.882.544 (687.625) (474.896) (1.162.520) (1.168.397) (651.298) ¡¡¢£¤ ¥¦ §¨ ¡© ¨ª ¤ « ¬¢«#® ¯¬¢¯ ª° ¤ ¡± ¨ ¯ ²! ¬¤ ¨ ¡#³$®´'µ)¶·,¸ ¹º'·0» ¼ ½4¾5¾5¿ À Á9½4Â5¿ ÃÄ ÅÁ9ÅÆ?¾@½4Ç5À ÃCÈÈ5É5ÂFÊ Ã9ÁCÄ5Ä ÅË Ì'ÍJÎ Ë Ï5Ðͽ9Á9Á9ÅJÉ5Ç9Ä À Ç@Ñ È9Ä ½4Ç@Ò5½4Ó Ò4È@Ô §Õ0ÖV× µ)´Ø0Ù Úºµ'· ¨Û\Û ¸ Ü GRUPO SOARES DA COSTA, SGPS, SA (publicly held company) ¬0µMÝZ¡ Õ,Þ Ù Rua de Santos Pousada, 220 4000 - 478 Porto ¯º Û º)ߺ)´ÜMº × º)ß]¸ Õ ·Ù ©c¹µ)ß\¹dÙ £ à5á¹c¶'µ)ß\¹º)ß åµ)æ µ)´ÜMºj© âß$·Z¶'µ)ß\¹º)ß ä'ººM¹¤ ¹º Ö ãM¹]ä¶'µ)ß\¹º)ß$³$àM» ¢´·Ù ©© 01.01.2007 31.03.2007 §Õ ´á Õ æ ¸ ·)µM¹º'· á ²µ)ßqç èé 500 265 763 ¥µ)ß Þ ³\ë» «º'Ü'ç èê ¢0¬0© Tangible fixed assets 184.426.759 181.492.843 5.962.136 5.962.136 9.896 10.897 -9,2% Investments in Associated Companies 23.844.136 24.834.853 -4,0% Financial Investments held to Maturity 4.222.991 4.239.218 -0,4% 238.556.194 234.649.967 1,7% Share Capital 160.000.000 160.000.000 No. of ordinary shares 133.000.000 133.000.000 27.000.000 27.000.000 860.980 770.089 11,8% 28.153 28.908 -2,6% Accounts Payable 249.818.986 254.738.200 -1,9% Other Financial Liabilities 188.178.063 184.309.643 2,1% êMã)à Þ àJêé Þ àJìâ êJíí Þ èMã'è Þ î àà àMï àJë à î ã Þ ðî à Þ èéâ à î í Þ à5í ðÞ ìêâ àMï íë ã î ã Þ î íê Þ ààJè ã)à ðÞ ð èè Þ âJíì àMï èë Goodwill Intangible assets: 1,6% Financial Assets Available for Sale Accounts Receivable ¢,®¤ ¬ ° No.of shares of other types (a) Own Shares Adjustments incl. in Own Equity Minority Interests ª ¤ å¤ ª ¤ ¬¤ ¢0© Provisions ¬ ¨ ¬ ª ¬ ¨ ¬ ª ¬ ¨ ¬ ªZª ¤ å¤ ª ¤ ¬¤ ¢0© ©© ¢0¬0© ¢,®¤ ¬ ° ñß ÕÛ ¸ ¹,µ)´· ªÕ ááj ÜÜ Õ ¶´¹¤ ¹º Ö §Õ ´á Õ æ ¸ ·)µM¹º'· á ²µ)ßqç èé Sales and Services Rendered ¥µ)ß Þ ³\ë» ²µ)ßqç èê 129.046.389 131.336.726 -1,7% 4.314.491 2.030.990 112,4% 116.360.154 116.347.591 àJé Þ èèè Þ é î ê àJé Þ è î è Þ à î ã ç è'ï àJë µ ÖlÕ ß\¹]¸ á'µM¹]¸ Õ ´ ê Þ êâì Þ ìàJê ê Þ êèé Þ àã'è è'ï ã'ë ¨× º)ßµM¹]¸ ´ó í Þ íèMã Þ íèé í Þ êMã'ê Þ îð ê ç ãï íë -1.778.468 -3.093.025 42,5% -800.622 -465.856 71,9% 102.336 210.379 -51,4% Variation in Production CGSMC and Services Rendered ò ß Õ ááZñß ÕÛ ¸ ¹ ñß ÕÛ ¸ ¹ô'º Û$Õ ßº 0,0% Û ¸ ´'µ)´Ü¸ µ)æMÜä'µ)ß$ó)ºMá)ïJ¹µMÝ'µM¹]¸ Õ ´)ï·)º × ßº'ܸ µM¹]¸ Õ ´µ)´· × ß ÕÛ ¸ ¹ Financial Charges Taxation (2) Minority Interests ¡ºM¹ñß ÕÛ ¸ ¹ Û$Õ ß0¹]ä'º¶'µ)ß\¹º)ßc³ ¹\¹]ß]¸ ô¶¹µ)ôæ ºn¹ Õ ¹]ä'º ò ß Õ ¶ × » à Þ é î â Þ ð ìè ììé Þ èâê Net Profit for the Quarter per basic share (3) 0,010 0,004 Net Profit for the Quarter per diluted share (3) 0,010 0,004 (1) Applicable in the first financial year of companies that adopt a financial year different from that corresponding to the calendar year (Art.65-A of the Companies Code) (2) Estimated Taxation on Earnings (3) For the comparative period the calculation was based on the present number of shares. Accountant By the Board of Directors Representative for market relations (Fernando da Silva Semana) (António Pereira da Silva Neves) ¢£ñ ª ¡ ¬ ¨ ¯ ° ¡ ¨ ¬¢0© * Os valores solicitados, salvo indicação em contrário, deverão ser expressos em euros, sem casas decimais. * O período definido como "n" diz respeito aos valores do trimestre em causa, enquanto que o período definido como "n-1" diz respeito aos valores do trimestre homólogo anterior. ¨ å© ¢¯¥ ¬¤ ¨ ¡ a) These shares now confer voting rights pursuant to Article 342, paragraph 3 of the Companies Code ð í)ï íë ûúõcú !cÿþ#"!$!õcû % þ &þ,þ)ÿ' õ)(*,+-!ýcû.&ú/10223 !4þ)ÿ õcúõû õ,ö÷)øùJùMö÷ ù 31 Dec. 2006 õ,ö÷)øùJùMö÷ ù üýýþ,õ,ÿ Goodwill Other intangible assets Fixed tangible assets: Land and Buildings Basic equipment Fixed assets in course of construction Other fixed tangible assets Financial Investments: Investment Properties Financial Investments in equity: Loans to associated companies Other financial investments Assets for deferred taxes û 31 March 2007 5.962.136 9.896 5.972.032 5.962.136 10.897 5.973.032 126.490.062 37.260.364 9.893.309 10.783.025 184.426.759 119.138.838 36.059.526 15.936.858 10.357.621 181.492.843 561.839 12.693.091 11.151.045 9.850.317 34.256.292 561.839 13.683.807 11.151.045 9.717.460 35.114.152 7.365.652 8.276.260 232.020.736 230.856.287 115.275.050 108.131.778 200.402.093 38.154.101 238.556.194 183.790.777 50.859.190 234.649.967 41.664.454 23.650.749 37.661.107 32.751.072 419.146.447 413.193.924 651.167.183 644.050.211 üýýþ,õ,ÿ õþ,õ,ÿúý þ Accounts receivable: Customers Other Accounts Receivable Other current assets Cash and equivalents ûúõcú þ5ü ÿ6S!õ# !cÿþ#"!$!õcû % þ &þ,þ)ÿ' õ)(*,+-!ýcû.&ú/10223 !$" ÿ þ þ5ü ÿ6 Share Capital Reserves and retained profits Net profit for the year 7984:<;=?>@ A =B=A A C @ DEA =DB FGA HGA IFKJC HEL> Minority interests MN O 31 March 2007 31 Dec. 2006 160.000.000 (36.663.886) 1.723.980 125.060.094 160.000.000 (42.451.331) 5.831.105 123.379.774 860.980 770.089 125.921.073 124.149.863 28.153 28.908 116.642.624 224.644 116.867.268 0 108.135.218 276.935 108.412.152 2.971.289 2.834.837 17.627.217 18.209.800 137.493.927 129.485.698 47.691.033 23.619.762 71.310.795 0 46.244.898 29.652.592 75.897.491 153.342.160 4.647.137 47.724.522 41.133.878 246.847.697 159.476.026 4.139.626 46.637.804 41.649.906 251.903.362 69.593.691 62.613.797 387.752.182 390.414.650 525.246.110 519.900.348 651.167.183 644.050.211 !$" ÿ þ õcúõ4P û üýýþ,õ,ÿ Provisions Loans: Loans from bond holders Bank loans Other received loans Accounts payable: Fixed assets suppliers Other accounts payable Liabilities on deferred taxes N QN N N ? û üýýþ,õ,ÿ Loans: Loans from bond holders Bank loans Other received loans Accounts payable: Suppliers Fixed assets suppliers Advances on sales Other accounts payable Other current liabilities N QN N N ? N QN N N ? MN OGR1 N QN N N ? mno4npqGprn<st1usrm4svw xo4npx#ypmzvnm#tsy#{pyw sx#prxw r|~},q-o$y4u.)st1 rpn'w r4usqGp%mno4npqGprn Sales and services rendered Variation in production Other operating gains }q }q 129.046.389 131.336.726 4.314.491 2.030.990 971.045 1.988.667 134.331.924 135.356.384 Cost of goods and materials consumed (33.069.750) (38.444.776) External supplies and services (65.238.774) (61.795.935) Personal costs (26.476.563) (25.494.984) (2.697.326) (2.672.540) T4UVWXY Z [\'Y ]W[^_VW Amortizations and impairment losses Provisions and value adjustments Other operating losses T4UVWXY Z [\'`^aY a T4UVWXY Z [\<WV?a]b Y Net costs of finance Profits and losses in associated Companies 0 (82.691) (2.444.103) (2.209.162) (129.926.518) (130.700.088) 4.405.407 4.656.296 (2.714.128) (2.142.704) 1.033.634 1.627.560 (97.974) (2.577.881) (1.778.468) (3.093.025) 2.626.938 1.563.271 (800.622) (465.856) 1.826.316 1.097.415 1.723.980 887.036 102.336 210.379 Basic 0,010 0,004 Diluted 0,010 0,004 Other financial gains and losses c Z [X[`Z XbWV?a]b Y d W^e Z YfVe ^WV,Y X?g Income taxes h4^[a^b Z iXY Vi1WV?a]b Ye ^WjY kV-lVXW Atributable to the Group Attributable to minority interests Profit per share: